Laserfiche WebLink
4/30/2018 <br />EXHIBIT C <br />Securities, Escrows & Fees <br />PROJECT: NorthPointe 7th Addition NUMBER OF REU's:28 <br />APPLICANT: Tony Emmerich Construction, Inc.NO. OF LOT FRONTAGES 30 <br />AREA(Lots, R/W,Outlot B):11.9 <br />IMPROVEMENTS COST <br />DEVELOPER IMPROVEMENT COSTS (Public) <br />SITE GRADING $0 <br />EROSION CONTROL $5,200 <br />LANDSCAPING $0 <br />TRAIL AND SIDEWALK $24,600 <br />STREETS $181,300 <br />STORM SEWER CONST.$27,900 <br />SANITARY SEWER CONST.$85,200 <br />WATERMAIN CONST.$80,100 <br />ENGINEERING & SURVEYING $4,700 <br />Total $409,000 <br />Public Surety Amount X 125%$511,250 <br />ESCROW for CITY'S COSTS <br />ADMINISTRATION $12,270 <br />ENGINEER PLAN REVIEW $1,000 <br />ENGINEER CONSTRUCTION SERVICES $11,452 <br />PROJECT FINAL DOCUMENTS & CITY ENGINEER $1,800 <br />STREET LIGHT INSTALLATION $5,000 <br />STREET & STORMWATER MAINTENANCE $1,200 <br />PROPERTY TAXES $0 <br />TRAFFIC AND SIGNING IMPROVEMENTS $500 <br />BOULEVARD TREE PLANTING $14,550 <br />Total $47,772 <br />DEVELOPMENT FEES <br />PARK DEDICATION $84,000 <br />PARK DEDICATION CREDIT ($4,725) <br />Subtotal Park Dedication Fee $79,275 <br />AUAR $0 <br />SEAL COATING FEE $9,936 <br />GIS MAPPING FEE $2,520 <br />STREET LIGHTING OPERATION $210 <br />Total $91,941 <br />TRUNK SANITARY SEWER <br /> TRUNK CHARGE PER ACRE $42,140 <br /> AVAILABILITY CHARGE PER SAC UNIT $39,424 <br /> TRUNK SANITARY SEWER CREDIT $0 <br />TRUNK WATERMAIN <br /> TRUNK CHARGE PER ACRE $60,536 <br /> AVAILABILITY CHARGE PER SAC UNIT $38,080 <br /> TRUNK WATERMAIN CREDIT $0 <br />TOTAL TRUNK SEWER & WATER FEES $180,180 <br />SURFACE WATER MANAGEMENT $81,625 <br />SURFACE WATER MANAGEMENT CREDIT $0 <br />TOTAL SURFACE WATER MANAGEMENT FEES $81,625 <br />Total $261,805 <br />Letter of Credit Amount X 35% $91,632 <br />SUMMARY OF SECURITIES, ESCROW & FEES <br />SECURITY: DEVELOPER IMP'MENT COSTS $511,250 <br />ESCROW FOR CITY COSTS $47,772 <br />DEVELOPMENT FEES $91,941 <br />SECURITY: TRUNK FEES $91,632