Laserfiche WebLink
STAFF ORIGINATOR: <br />WORK SESSION DATE: <br />TOPIC: <br />CITY COUNCIL <br />WORK SESSION STAFF REPORT <br />ITEM NO. 5 <br />Hannah Lynch, Finance Director <br />March 4, 2024 <br />Rookery Financial Update <br />______________________________________________________________________________ <br />BACKGROUND <br />The Rookery Activity Center began operations in Spring 2022 and completed its first full fiscal <br />year in 2023. The 2024 budget includes a $500,000 tax levy which brings tax levy support for <br />recreation funding back to pre-pandemic levels. Prior to the COVID-19 Pandemic and the <br />opening of the Rookery, the tax levy supported the YMCA facility and recreation programming <br />at roughly $490,000 annually. While the increased tax levy supports a 2024 budget with a <br />projected operating income of $11,266, if budgeted revenues are not realized or expenditures <br />surpass expectations there may be a need to assess facility offerings, membership rates, and/or <br />an increased tax levy. <br />The City of Lino Lakes received $2,417,214 of American Rescue Plan Act (ARPA) and Resolution <br />No. 21-150 approved the spending plan for the provision of government services to re-open the <br />Rookery Activity Center and pay-go spending for capital improvements and purchases. Those <br />funds have been spent in full as of 12/31/2023 and the detailed use of funds is attached. A <br />portion of the funds ($700,463) was used to help relieve operating deficits in 2022 and 2023, <br />while the remainder of the funds were used for renovations and costs of start-up. <br />Currently at 12/31/2023 while adjusting for accruals, the cash balance is a deficit of $439,335. <br />This deficit is calculated after a transfer in of $152,223 from the YMCA Tax Abatement Bond <br />Debt Service Fund due to the debt maturing in 2023. In order for the Rookery to continue on a <br />profitable trajectory, the Council should consider relieving the cash deficit. If the recreation tax <br />levy was continued at pre-pandemic levels beginning in 2022, the Rookery would have <br />$675,000 ($500,000 in 2022 and $175,000 in 2023) in additional cash at 12/31/2023. <br />The estimated 2023 General Fund surplus is $850,000, allowing for a transfer to the Rookery <br />Activity Center Fund at year-end. <br />15