Laserfiche WebLink
3/13/2024 <br />EXHIBIT B <br />Securities, Escrows & Fees <br />PROJECT: JANSEN ADDITION NUMBER OF REU's:3 <br />APPLICANT: BOULDER CONTRACTING, LLC NO. OF LOT FRONTAGES 3 <br />AREA (ACRES):1.11 <br />IMPROVEMENTS COST <br />DEVELOPER IMPROVEMENT COSTS (Private) <br />SITE GRADING $10,919 <br />EROSION CONTROL $0 <br />LANDSCAPING $0 <br />PARKING LOT $0 <br />STORM SEWER CONST.$0 <br />SANITARY SEWER CONST.$0 <br />WATERMAIN CONST.$0 <br />LIGHTING $0 <br />Total $10,919 <br />Letter of Credit Amount X 35%$3,822 <br />ESCROW for CITY'S COSTS <br />PLANNING/ REVIEW $0 <br />ADMINISTRATION $1,000 <br />ENGINEER PLAN REVIEW $1,600 <br />ENGINEER CONSTRUCTION SERVICES $2,200 <br />PROJECT FINAL DOCUMENTS & CITY ENGINEER $2,500 <br />STREET LIGHT INSTALLATION $0 <br />STREET & STORMWATER MAINTENANCE $2,800 <br />PROPERTY TAXES $0 <br />BOULEVARD TREE PLANTING $1,200 <br />Total $11,300 <br />DEVELOPMENT FEES <br />PARK DEDICATION $6,600 <br />PARK DEDICATION CREDIT $0 <br />Subtotal Park Dedication Fee $6,600 <br />AUAR $0 <br />GIS MAPPING FEE $180 <br />STREET LIGHTING OPERATION $0 <br />Total $6,780 <br />TRUNK SANITARY SEWER <br />TRUNK CHARGE PER (ACRE OR UNIT)$5,211 <br />AVAILABILITY CHARGE PER SAC UNIT $4,878 <br />SANITARY LATERAL 80' ARLO LN ($77.20/FT)$6,176 <br />SANITARY ASSESSMENT LOIS LN (18,457/2)*ENR $16,192 <br />TRUNK WATERMAIN <br />TRUNK CHARGE PER (ACRE OR UNIT)$7,488 <br />AVAILABILITY CHARGE PER SAC UNIT $4,710 <br />WATERMAIN LATERAL 80' ARLO LN ($73.00/ft)$5,840 <br />WATERMAIN ASSESSMENT LOIS LN (18,457/2)*ENR $16,192 <br />TOTAL TRUNK SEWER & WATER FEES $66,687 <br />SURFACE WATER MANAGEMENT $8,796 <br />TOTAL SURFACE WATER MANAGEMENT FEES $8,796 <br />Total $75,483 <br />Letter of Credit Amount X 35% $26,419 <br />SUMMARY OF SECURITIES, ESCROW & FEES <br />SECURITY: DEVELOPER IMP'MENT COSTS $3,822 <br />ESCROW FOR CITY COSTS $11,300 <br />DEVELOPMENT FEES $6,780 <br />SECURITY: TRUNK FEES $26,419 <br />182