|
CITY OF LINO LAKES
<br />2025 ADOPTED TAX LEVY
<br />Adopted Adopted Adopted Adopted 2024-2025
<br />2022 2023 2024 2025 $ Change % Change
<br />Operating Levy
<br />Fund
<br />General Fund
<br />101
<br />8,748,619
<br />9,694,085
<br />10,394,606
<br />11,323,814
<br />929,208
<br />8.94%
<br />Rookery Activity Center
<br />202
<br />325,000
<br />500,000
<br />600,000
<br />100,000
<br />20.00 %
<br />Blue Heron Days
<br />205
<br />10,000
<br />10,000
<br />10,000
<br />0.00%
<br />Capital Equipment Replacement
<br />402
<br />150,000
<br />325,000
<br />600,000
<br />810,000
<br />210,000
<br />35.00 %
<br />Capital Fire Water Tender Replacement
<br />402
<br />223,598
<br />221,565
<br />2,033
<br />0.91
<br />Office Equipment Replacement
<br />403
<br />25,000
<br />25,000
<br />25,000
<br />25,000
<br />0.00%
<br />Street Maintenance
<br />421
<br />782,224
<br />860,446
<br />990,000
<br />1,138,500
<br />148,500
<br />15.00%
<br />Park and Trail Improvements
<br />425
<br />75,000
<br />90,000
<br />90,000
<br />180,000
<br />90,000
<br />100.00 %
<br />Total Operating Levy
<br />9,790,843
<br />11,319,531
<br />12,833,204
<br />14,308,879
<br />1,475,675
<br />11.50%
<br />Debt Levy
<br />Final Levy Year
<br />Purpose
<br />Certificate of Indebtedness 2019
<br />2022
<br />Police/Fleet Capital Equipment
<br />139,493
<br />0.00%
<br />Certificate of Indebtedness 2020
<br />2023
<br />Police/Fleet Capital Equipment
<br />106,042
<br />106,299
<br />0.00%
<br />G.O. Bond 2012A 1
<br />2023
<br />Main St/Lake Dr & Birch St/Ware Rd Traffic
<br />Signals/Refund 2003A Series Bonds (Elm Street,
<br />Twilight Acres Water Main, Century Farm Lift
<br />Station)
<br />178,794
<br />176,109
<br />0.00%
<br />G.O. Bond 2015A (1)
<br />2030
<br />Shenandoah Area Street Reconstruction Improv
<br />216,497
<br />223,532
<br />219,857
<br />216,182
<br />(3,675)
<br />(1.67%)
<br />G.O. Bond 2015A - Abatement Portion
<br />2026
<br />Birch Street Sanitary Sewer Ext & Turn Lanes
<br />51,372
<br />50,427
<br />54,732
<br />53,682
<br />1,050
<br />1.92%
<br />EDA Lease/Revenue Bond 2015
<br />2035
<br />Fire Station #2
<br />316,300
<br />320,815
<br />319,765
<br />318,557
<br />(1,208)
<br />(0.38%)
<br />G.O. Tax Abatement Refunding Bond 2016C
<br />2022
<br />Ci 's Participation in YMCA Project
<br />325,054
<br />0.00%
<br />G.O Bond 2018A
<br />2033
<br />West Shadow Lake Dr & LaMotte Area Street
<br />Reconstruction Improv/Lake Dr Watermainfrrl
<br />485,212
<br />485,737
<br />485,475
<br />484,215
<br />(1,260)
<br />(0.26%)
<br />G.O Bond 2021A
<br />2031
<br />4th Ave, Joyer Ln, Karth Rd, Talle Ln, Canfield Rd,
<br />and Gaage Ln Street Reconstruction Improv
<br />209,680
<br />211,465
<br />207,895
<br />209,575
<br />1,680
<br />0.81%
<br />G.O. Bond 2025A
<br />2040
<br />Colonial Woods and Pine Haven Street
<br />Reconstruction Improv
<br />0.00%
<br />Total Debt Levy
<br />2,028,444
<br />1,574,384
<br />1,287,724
<br />1,282,211
<br />5,513
<br />0.43%
<br />Total Levy 11,819,287 12,893,915 14,120,928 15,591,090 1,470,162 10.419/6
<br />(1) Levy result of Voter -Approved Referendum
<br />
|