Laserfiche WebLink
4/4/2025 <br />EXHIBIT B <br />Securities, Escrows & Fees <br />PROJECT: JAVA LINO LAKES NUMBER OF REU's: na <br />APPLICANT: JAVA LINO RETAIL 2.0 LLC NO. OF LOT FRONTAGE: na <br />AREA (ACRES): 4.9 <br />IMPROVEMENTS COST <br />DEVELOPER IMPROVEMENT COSTS (Private) <br />SITE GRADING <br />$158,000 <br />EROSION CONTROL <br />$6,000 <br />LANDSCAPING <br />$86,000 <br />ROADS & PARKING LOTS <br />$154,000 <br />STORM SEWER CONST. <br />$53,667 <br />SANITARY SEWER CONST. <br />$53,667 <br />WATERMAIN CONST. <br />$53,667 <br />LIGHTING <br />$30,000 <br />Total <br />$595,001 <br />Letter of Credit Amount X 35% <br />$208,250 <br />ESCROW for CITY'S COSTS <br />PLANNING/ REVIEW <br />ADMINISTRATION <br />ENGINEER PLAN REVIEW <br />ENGINEER CONSTRUCTION SERVICES <br />PROJECT FINAL DOCUMENTS & CITY ENGINEER <br />STREET LIGHT INSTALLATION <br />STREET & STORMWATER MAINTENANCE <br />PROPERTY TAXES <br />BOULEVARD TREE PLANTING <br />DEVELOPMENT FEES <br />PARK DEDICATION <br />PARK DEDICATION CREDIT <br />$1,500 <br />$17,850 <br />$4,500 <br />$8,500 <br />$3,800 <br />$0 <br />$3,000 <br />$0 <br />Total $39,150 <br />Subtotal Park Dedication Fee <br />AUAR <br />GIS MAPPING FEE <br />STREET LIGHTING OPERATION <br />$4,706 <br />$0 <br />$4,706 <br />$0 <br />$441 <br />$0 <br />Total $5,147 <br />TRUNK SANITARY SEWER <br />TRUNK CHARGE PER (ACRE OR UNIT) <br />$9,553 <br />AVAILABILITY CHARGE PER SAC UNIT <br />With Building Permit <br />SANITARY LATERAL <br />$0 <br />TRUNK WATERMAIN <br />TRUNK CHARGE PER (ACRE OR UNIT) <br />$13,728 <br />AVAILABILITY CHARGE PER SAC UNIT <br />With Building Permit <br />WATERMAIN LATERAL <br />$0 <br />TOTAL TRUNK SEWER & WATER FEES <br />$23,281 <br />SURFACE WATER MANAGEMENT $22,236 <br />SURFACE WATER MANAGEMENT CREDIT $0 <br />TOTAL SURFACE WATER MANAGEMENT FEES $22,236 <br />Total <br />$45,517 <br />SUMMARY OF SECURITIES, ESCROW & FEES <br />SECURITY: DEVELOPER IMP'MENT COSTS <br />$208,250 <br />CASH: ESCROW FOR CITY COSTS <br />$39,150 <br />CASH: DEVELOPMENT FEES <br />$5,147 <br />CASH: TRUNK FEES <br />$45,517 <br />