|
Table 4
<br />2019 2020 2021 2022 2023 2024
<br />$10,685,592 $11,232,374 $12,063,089 $12,623,407 $13,986,847 $15,325,112
<br />941,569 972,450 1,400,755 1,348,912 973,653 1,143,987
<br />1,935,178 987,053 1,597,697 2,156,808 1,025,575 2,264,926
<br />688,389 2,597,744 1,170,678 3,393,074 2,551,769 5,168,490
<br />1,862,803 1,609,627 3,102,712 2,739,431 2,480,170 2,539,647
<br />131,936 160,279 113,359 79,669 92,129 101,657
<br />1,029,944 684,384 (171,260) (1,139,063) 1,554,657 1,517,537
<br />265,130 246,599 508,253 906,901 934,718 144,436
<br />17,540,541 18,490,510 19,785,283 22,109,139 23,599,518 28,205,792
<br />2,007,741 3,412,600 2,257,879 2,504,260 2,426,747 3,108,922
<br />4,720,122 4,744,173 5,027,661 5,792,661 6,282,216 6,558,432
<br />3,538,624 3,083,366 2,929,603 3,308,439 3,083,106 2,383,537
<br /> - - - 3,723,278 2,933,374 2,839,288
<br />207,919 160,884 182,247 224,980 249,955 255,761
<br />680,419 665,405 822,007 914,055 514,318 739,702
<br />7,444,939 6,387,441 5,499,595 3,582,771 5,721,645 9,277,960
<br />2,815,075 2,855,000 3,149,000 2,324,360 2,439,885 2,115,475
<br />562,471 629,282 699,782 662,078 602,744 513,966
<br /> - - 49,097 - - -
<br />21,977,310 21,938,151 20,616,871 23,036,882 24,253,990 27,793,043
<br />(4,436,769) (3,447,641) (831,588) (927,743) (654,472) 412,749
<br />77,986 240,842 398,355 48,952 36,943 340,297
<br />711,854 - - - - -
<br />388,535 4,624,235 1,815,000 - - -
<br /> - 435,623 102,502 - - -
<br />2,777,663 4,122,789 3,240,042 3,371,475 4,054,790 6,420,523
<br />(2,550,941) (4,079,253) (2,917,109) (2,874,812) (2,965,406) (4,340,065)
<br />1,405,097 5,344,236 2,638,790 545,615 1,126,327 2,420,755
<br /> - - - - - -
<br />($3,031,672) $1,896,595 $1,807,202 ($382,128) $471,855 $2,833,504
<br />23.2% 22.4% 24.0% 15.0% 16.4% 13.3%
<br />15.4% 15.9% 18.7% 13.0% 12.5% 9.5%
<br />145
<br />Page 181 of 353
|