Year Amount
<br />Year
<br />Amount
<br />2027
<br />$375,000
<br />2035
<br />$560,000
<br />2028
<br />$395,000
<br />2036
<br />$590,000
<br />2029
<br />$415,000
<br />2037
<br />$615,000
<br />2030
<br />$435,000
<br />2038
<br />$640,000
<br />2031
<br />$460,000
<br />2039
<br />$665,000
<br />2032
<br />$485,000
<br />2040
<br />$695,000
<br />2033
<br />$510,000
<br />2041
<br />$720,000
<br />2034
<br />$530,000
<br />(a) $4,195,000 of the Bonds, constituting the Street Portion, maturing on February 1 of
<br />the years and in the amounts set forth below, will be used to finance the Street Project:
<br />Year Amount Year Amount
<br />2027
<br />$195,000
<br />2035
<br />$290,000
<br />2028
<br />$205,000
<br />2036
<br />$305,000
<br />2029
<br />$215,000
<br />2037
<br />$320,000
<br />2030
<br />$225,000
<br />2038
<br />$330,000
<br />2031
<br />$240,000
<br />2039
<br />$345,000
<br />2032
<br />$250,000
<br />2040
<br />$360,000
<br />2033
<br />$265,000
<br />2041
<br />$375,000
<br />2034
<br />$275,000
<br />(b) $3,895,000 of the Bonds, constituting the Utility Portion, maturing on February 1 of
<br />the years and in the amounts set forth below, will be used to finance the Utility Project:
<br />Year Amount Year Amount
<br />2027
<br />$180,000
<br />2035
<br />$270,000
<br />2028
<br />$190,000
<br />2036
<br />$285,000
<br />2029
<br />$200,000
<br />2037
<br />$295,000
<br />2030
<br />$210,000
<br />2038
<br />$310,000
<br />2031
<br />$220,000
<br />2039
<br />$320,000
<br />2032
<br />$235,000
<br />2040
<br />$335,000
<br />2033
<br />$245,000
<br />2041
<br />$345,000
<br />2034
<br />$255,000
<br />M
<br />Page 37 of 142
<br />
|