|
CITY OF LINO LAKES, MINNESOTA
<br />Exhibit 3
<br />DEBT SERVICE PAYMENTS TO MATURITY
<br />December 31, 1982
<br />_ General Debt
<br />Special Assessment Bonds Bonds
<br />G.O. G.O. G.O. G.O. 1981
<br />Improvement Improvement Improvement Improvement Certificates
<br />Bonds Bonds Bonds Bonds Of Total
<br />Of 1977 Of 1980 Of 1981 Of 1982 Total Indebtedness All Bonds
<br />Bonds
<br />__ Payable $ 31,600 $ 160,000 $ 45,000 $ 750,000 $ 986,600 $ 55,700 $ 1,042,300
<br />Future
<br />Interest
<br />Payable 4,740 33,000 24,025 352,374 414,139 5,988 420,127
<br />Totals $ 36,340 $ 193,000 $ 69,025 $ 1,102,374 $ 1,400,739 $ 61,688 $ 1,462,427
<br />Payments to
<br />Maturity:
<br />1983 $ 7,900 $ 53,200 $ 9,713 $ 51,346 $ 122,159 $ 61,688 $ 183,847
<br />1984 7,584 49,900 9,212 109,803 176,499 176,499
<br />1985 7,268 46,600 8,713 106,115 168,696 168,696
<br />1986 6,952 43,300 8,212 102,315 160,779 160,779
<br />1987 6,636 7,713 156,045 170,394 170,394
<br />1988 7,175 151,985 159,160 159,160
<br />1989 6,637 147,230 153,867 153,867
<br />1990 6,100 141,815 147,915 147,915
<br />1991 5,550 135,720 141,270 141,270
<br />Totals $ 36,340 $ 193,000 $ 69,025 $ 1,102,374 $ 1,400,739 $ 61,688 $ 1,462,427
<br />
|