|
CITY OF LINO LAKES, MINNESOTA
<br />Exhibit 3
<br />DEBT SERVICE PAYMENTS TO MATURITY
<br />December 31, 1983
<br />Special Assessment Bonds
<br />G.O. G.O. G.O. 0.0. G.O.
<br />Improvement Improvement Improvement improvement improvement
<br />Bonds Bonds Bonds Bonds Bonds
<br />Of 1977 Of 1980 Of 1981 Of 1982 Of 1983 Total
<br />Bonds payable $ 25,280 $ 120,000 $ 40,000 $ 750,000 $ 100,000 $1,035,280
<br />Future interest payable 3,160 19,800 19,312 301,028 48,600 391,900
<br />Totals • $ 28,440 $ 139,800 $ 59,312 $ 1,051,028 $ 148,600 $1,427,180
<br />Payments to maturity:
<br />1984 $ 7,584 $ 49,900 $ 9,212 $ 109,803 $ 18,450 $ 194,949
<br />1985 7,268 46,600 8,713 106,115 17,650 186,346
<br />1986 6,952 43,300 8,212 102,315 16,850 177,629
<br />1987 6,636 7,713 156,045 16,050 186,444
<br />1988 7,175 151,985 15,250 174,410
<br />1989 6,637 147,230 14,400 168,267
<br />1990 6,100 141,815 13,550 161,465
<br />1991 5,550 135,720 13,700 154,970
<br />1992 11,800 11,800
<br />1993 10,900 10,900
<br />Totals $ 28,440 $ 139,800 $ 59,312 $ 1,051,028 $ 148,600 $1,427,180
<br />
|