Laserfiche WebLink
Moog <br />WENS <br />CITY OF LINO LAKES, MINNESOTA <br />SPECIAL REVENUE - FEDERAL REVENUE SHARING FUND <br />STATEMENT OF REVENUE, EXPENDITURES AND CHANGES IN <br />FUND BALANCE - BUDGET AND ACTUAL <br />For The Year Ended December 31, 1984 <br />Revenue: <br />Intergovernmental: <br />Federal Revenue Sharing <br />Interest on investments <br />Total revenue <br />Expenditures <br />Revenue over expenditures <br />Other (decreases): <br />Transfer to General Fund <br />Transfer to Capital Project Fund <br />Net increase (decrease) in fund balance <br />Fund balance - January 1 <br />Fund balance - December 31 <br />1984 <br />Budget Actual <br />$ 30,000 $ 36,227 <br />1,826 <br />30,000 38,053 <br />-0- -0- <br />30,000 38,053 <br />Statement 9 <br />Over <br />(Under) 1983 <br />Budget Actual <br />(Memorandum <br />Only) <br />$ 6,227 $ 30,575 <br />1,826 1,771 <br />8,053 32,346 <br />-0- -0- <br />8,053 32,346 <br />(36,640) <br />(30,000) (37,648) (7,648) <br />$ -0- 405 $ 405 <br />11,768 <br />$ 12,173 <br />(4,294) <br />16,062 <br />$ 11,768 <br />The accompanying notes are an integral part of these financial statements. <br />