|
r
<br />CITY OF LINO LAKES, MINNESOTA
<br />Exhibit 3
<br />DEBT SERVICE PAYMENTS TO MATURITY
<br />December 31, 1984
<br />Special Assessment Bonds
<br />G.O. G.O. G.O. G.O. 0.0. G.O.
<br />Improvement Improvement improvement Improvement Improvement Improvement
<br />Bonds Bonds Bonds Bonds Bonds Bonds
<br />Of 1977 Of 1980 Of 1981 Of 1982 Of 1983 Of 1984 Total
<br />Bonds payable S 18,960 S 80,000 $ 35,000 $ 700,000 $ 90,000 $ 35,000 $ 958,960
<br />Future
<br />interest
<br />payable
<br />1.896
<br />9.900 15.100
<br />241.225 40.150
<br />17.735 326,006
<br />Totals $ 20,856 S 89,900 $ 50,100 $ 941,225 $ 130,150 $ 52,735 $1,284,966
<br />Payments to
<br />maturity:
<br />- 1985 $ 7,268 $ 46,600 $ 8,713 $ 106,115 $ 17,650 $ 7,726 $ 194,072
<br />1986 6,952 43,300 8,212 102,315 16,850 6,090 183,719
<br />1987 6,636 7,713 156,045 16,050 5,845 192,289
<br />_ 1988 7,175 151,985 15,250 5,582 179,992
<br />1989 6,637 147,230 14,400 5,310 173,577
<br />1990 6,100 141,815 13,550 5,031 166,496
<br />1991 5,550 135,720 13,700 4,743 159,713
<br />1992 11,800 4,445 16,245
<br />1993 10,900 4,139 15,039
<br />1994 3,824 3,824
<br />Totals S 20,856 $ 89,900 $ 50,100 $ 941,225 S 130,150 $ 52,735 $1,284,966
<br />
|