Laserfiche WebLink
1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />CITY OF LINO LAKES, MINNESOTA <br />Statement 5 <br />CONDENSED COMBINED STATEMENT OF CHANGES IN FINANCIAL POSITION - <br />PROPRIETARY FUND TYPE <br />For The Year Ended December 31, 1986 <br />December 31, <br />1986 1985 <br />Sources of working capital: <br />Operations: <br />Net operating loss $ (17,272) $ (14,199) <br />Add: Items not requiring a current outlay <br />of working capital: <br />Depreciation 23,514 23,514 <br />Total working capital provided by operations 6,242 9,315 <br />Total sources of working capital <br />6,242 9,315 <br />Uses of working capital: <br />Additions to property and equipment 739 <br />Total uses of working capital -0- 739 <br />Net increase in working capital <br />$ 6,242 $ 8,576 <br />Components of increase in working capital: <br />Cash (overdraft) $ (4,263) $ 5,259 <br />Accounts receivable 1,645 297 <br />Due from County (119) <br />Due from other governmental units (1,124) 3,353 <br />Due to other governmental units 3 (666) <br />Prepaid expenses 2,815 960 <br />Inventory 3,616 (119) <br />Accounts payable 301 338 <br />Salaries payable (76) (62) <br />Customer deposits 3,325 (665) <br />Net increase in working capital $ 6,242 $ 8,576 <br />The accompanying notes are an integral part of these financial statements. <br />