|
•
<br />CITY OF LINO LAKES
<br />2012 - 2016 Estimated Tax Levy
<br />Pay Pay Pay Pay Pay Pay Pay
<br />2010 2011 2012 2013 2014 2015 2016
<br />General Fund Levy 7,816,232 7,719,240 7,192,818 8,056,797 8,309,071 8,608,180 8,881,872
<br />Debt Levy
<br />Taxable G.O. Imp Bond 2003B
<br />G.O. Imp Refunding Bond 2005B
<br />G.O. Tax Abatement Bond 2006C (YMCA)
<br />G.O. CIP Bond 2006E **
<br />Certificate of Indebtedness 2007
<br />Certificate of Indebtedness 2008
<br />Certificate of Indebtedness 2009
<br />Certificate of Indebtedness 2010
<br />Certificate of Indebtedness 2011
<br />Certificate of Indebtedness 2012
<br />Certificate of Indebtedness 2013
<br />Total Debt Levy
<br />Total Levy
<br />Net Levy
<br />aleferendum Levies
<br />G.O. Improvement Bond 2012A
<br />Total
<br />23,524 21,917 20,248.. 23,781
<br />124,176 124,172 134,863 134,863,1, 134;528 155,782 - -
<br />140,091 196,581 235,011 '', 245;511:" 264,458 278,140 285,411
<br />322,470 325,410 408,720 459 ;'060 443,940 449,820 460,110
<br />60,349 -
<br />81,732 80,808
<br />126,840 127,008 127,617:
<br />64,864 84,617 :;% 64,890
<br />43,365 42,851 43,481 - -
<br />54,469 53,561 54,086
<br />- 54,469 53,561 54,086
<br />879,182
<br />8,695,414
<br />8,695,414
<br />940,760
<br />1,034,441
<br />025,090 1,015,691
<br />835,607 799,607
<br />8,660,000'',
<br />8.660.000
<br />8,227,259
<br />9,081,887 :''' 9,324,762 9,443,787 9,681,479
<br />8,227 259; '' 9,081,887 9,324,762 9,443,787 9,681,479
<br />172,935 165,231 161,818 163,656
<br />172,935 165,231 161,818 163,656
<br />** Is decreased by School District #ease - through June, 2
<br />General Levy x Max Annual No Growth! Increase (3,9 %) 7,192,818 7,473,338 7,764,798 8,067,625 8,382,263
<br />Amount Needed General Levy Exceeds Levy Cap
<br />•
<br />583,459 544,273 540,555 499,609
<br />2
<br />
|