|
1
<br />1
<br />1
<br />1
<br />1
<br />1
<br />1
<br />1
<br />1
<br />1
<br />1
<br />1
<br />1
<br />1
<br />1
<br />1
<br />1
<br />1
<br />1
<br />Exhibit 3
<br />G. O. G.O. G.O. G.O. G.O.
<br />G. O. Improvement Tax Utility CIP G.O. Improvement and
<br />Improvement Refunding Abatement Revenue Refunding TIF Utility Revenue
<br />Bonds Bonds Bonds Bonds Bonds Bonds Refunding Bonds
<br />2005A 2005B 2006C 2006D 2006E 2007A 2010A
<br />$ 4,180,000 $ 1,690,000 $ 2,430,000 $ 370,000 $ 2,605,000 $ 3,660,000 $ 900,000
<br />1,152,838 166,375 740,332 47,575 382,100 909,155 122,375
<br />$ 5,332,838 $ 1,856,375 $ 3,170,332 $ 417,575 $ 2,987,100 $ 4,569,155 $ 1,022,375
<br />$ 532,986 $ 491,375 $ 185,520 $ 69,022 $ 417,800 $ 407,026 $ 108,400
<br />531,111 477,875 221,320 71,722 439,300 416,026 116,600
<br />533,361 456,625 231,020 69,292 430,000 463,426 114,700
<br />529,736 430,500 240,043 66,832 415,600 464,326 117,250
<br />530,236 - 248,381 69,254 420,800 469,526 114,250
<br />534,611 260,858 71,453 430,100 473,926 111,250
<br />532,861 267,464 - 433,500 252,126 113,175
<br />534,633 278,327 - - 254,326 110,025
<br />534,784 293,233 - 261,026 116,725
<br />538,519 - 302,183 267,126 -
<br />- 315,103 272,504
<br />- 326,880 - 282,016
<br />- 285,775
<br />$ 5,332,838 $ 1,856,375 $ 3,170,332 $ 417,575 $ 2,987,100 $ 4,569,155 $ 1,022,375
<br />86
<br />
|