02/28/2005 Council Packet - Laserfiche WebLink

Home Search

ESTIMATE NO. 4 (FINAL) 2003 SURFACE WATER MANAGEMENT PROJECTS CITY OF LINO LAKES, MINNESOTA TKDA COMMISSION NO. 12817 -01 PERIOD ENDING: January 31, 2005 ITEM CONTRACT QUANTITY UNIT AMOUNT NO. DESCRIPTION UNIT QUANTITY TO DATE PRICE TO DATE BALD EAGLE AND WOODCHUCK CIRCLE 1 MOBILIZATION LS 1.0 1.0 $ 1,750.00 $ 1,750.00 2 CLEAR AND GRUB TREES /BRUSH LS 1.0 1.0 $ 1,200.00 $ 1,200.00 3 REMOVE EXISTING DRIVEWAY CULVERT LF 24.0 34.0 $ 10.00 $ 340.00 4 12" RCP STORM SEWER (CLASS 5) LF 270.0 272.0 $ 47.00 $ 12,784.00 5 12" RCP L.R. BEND (CLASS 5) (4' LENGTH) EA 1.0 1.0 $ 300.00 $ 300.00 6 12" RCP F.E.S. WITH TRASH GUARD (CLASS 5) EA 1.0 2.0 $ 630.00 $ 1,260.00 7 RIP RAP - CLASS II CY 3.0 3.0 $ 120.00 $ 360.00 8 6" AGGREGATE BASE, CLASS 5 TON 10.0 $ 22.00 $ 9 SELECT TOPSOIL BORROW (LV) CY 30.0 12.0 $ 12.00 $ 144.00 10 SEEDING AND RESTORATION SY 250.0 350.0 $ 4.00 $ 1,400.00 11 EROSION CONTROL LS 1.0 1.0 $ 100.00 $ 100.00 12 TRAFFIC CONTROL LS 1.0 1.0 $ 300.00 $ 300.00 SUBTOTAL BALD EAGLE AND WOODCHUCK CIRCLE $ 19,938.00 PHEASANT RUN 1 MOBILIZATION LS 1.0 1.0 $ 1,800.00 $ 1,800.00 2 REMOVE/SALVAGE/REPLACE FENCE LS 1.0 $ 500.00 $ 3 CLEAR AND GRUB TREES /BRUSH LS 1.0 1.0 $ 600.00 $ 600.00 4 CLEAN EXISTING STORM SEWER PIPE LF 130.0 130.0 $ 6.00 $ 780.00 5 DITCH EXCAVATION CY 40.0 216.0 $ 26.50 $ 5,724.00 6 SODDING AND RESTORATION SY 200.0 315.0 $ 8.00 $ 2,520.00 7 TOPSOIL BORROW (LV) CY 50.0 15.0 $ 1.00 $ 15.00 8 EROSION CONTROL LS 1.0 1.0 $ 100.00 $ 100.00 9 TRAFFIC CONTROL LS 1.0 1.0 $ 1.00 $ 1.00 SUBTOTAL PHEASANT RUN $ 11,540.00 RICE LAKE SCHOOL 1 MOBILIZATION LS 1.0 1.0 $ 3,460.00 $ 3,460.00 2 CLEAR AND GRUB TREES /BRUSH LS 1.0 1.0 $ 1,200.00 $ 1,200.00 3 DITCH EXCAVATION CY 500.0 852.0 $ 8.68 $ 7,395.36 4 CLEAN EXISTING STORM PIPE LF 80.0 - $ 12.00 $ 5 SEEDING AND RESTORATION AC 0.1 0.3 $ 2,500.00 $ 750.00 6 EROSION CONTROL LS 1.0 1.0 $ 300.00 $ 300.00 7 TRAFFIC CONTROL LS 1.0 1.0 $ 1.00 $ 1.00 SUBTOTAL RICE LAKE SCHOOL $ 13,106.36 2ND AVENUE (AT ULMER DRIVE) 1 MOBILIZATION LS 1.0 1.0 $ 2,700.00 $ 2,700.00 2 SEDIMENT EXCAVATION CY 50.0 48.0 $ 23.20 $ 1,113.60 3 CLEAR AND GRUB TREES /BRUSH LS 1.0 1.0 $ 1,200.00 $ 1,200.00 4 SODDING AND RESTORATION SY 400.0 455.0 $ 5.00 $ 2,275.00 5 SELECT TOPSOIL BORROW (LV) CY 30.0 15.0 $ 12.00 $ 180.00 6 EROSION CONTROL LS 1.0 1.0 $ 100.00 $ 100.00 7 TRAFFIC CONTROL LS 1.0 1.0 $ 100.00 $ 100.00 SUBTOTAL 2ND AVENUE (AT ULMER DRIVE) $ 7,668.60 BALDWIN LAKE ROAD - NORTH OF ASH STREET 1 MOBILIZATION LS 1.0 1.0 $ 2,400.00 $ 2,400.00 2 CLEAR AND GRUB TREES /BRUSH LS 1.0 1.0 $ 1,000.00 $ 1,000.00 3 REMOVE EXISTING 60" CMP CULVERT LF 55.0 55.0 $ 16.00 $ 880.00 4 60" RCP STORM SEWER (CLASS 2) LF 36.0 40.0 $ 420.00 $ 16,800.00 5 60" RCP F.E.S. (CLASS 2) EA 2.0 2.0 $ 2,100.00 $ 4,200.00 6 RIP RAP (CLASS III) CY 26.0 26.0 $ 120.00 $ 3,120.00 7 RIP RAP (CLASS II) CY 12.0 12.0 $ 120.00 $ 1,440.00 8 REMOVE BITUMINOUS PAVEMENT (ALL DEPTHS) CY 100.0 96.0 $ 9.00 $ 864.00 9 COMMON EXCAVATION (STREET & CULVERT) - 8 8 - CY 300.0 264.0 $ 9.00 $ 2,376.00