Laserfiche WebLink
ATTACHMENT A <br />SUMMARY OF IMPROVEMENT COSTS <br />DEVELOPER INSTALLED IMPROVEMENTS <br />PROJECT NAME: Century Farm North 3rd Addition NUMBER OF REU's: 52 <br />APPLICANT: Century Farm North Development, Inc. ASSESSED AREA (ac.): 14.83 <br />BUDGET DEVELOPER CITY ESCROW <br />ITEM NECESSARY IMPROVEMENTS COST NOTE IMP. (X) IMP. (Y) AMOUNT (Z) <br />1 SITE GRADING Estimate e $0 <br />2 EROSION CONTROL Estimate e 50 <br />3 SITE ENGINEERING & SURVEYING Estimate e $75,600 <br />4 LANDSCAPING Estimate e $32,300 <br />6 STREET CONST. <br />A. Subgrade /Base Course Estimate e $163,365 <br />B. Wear Course Estimate e $31,857 <br />7 STORM SEWER CONST. <br />A. Trunk Estimate e <br />B. Lateral Estimate e $69,440 <br />C. Surface Water Mgmt. Charge (s.f.) $0.050 a $32,300 <br />8 SANITARY SEWER CONST. <br />A. Trunk Area Charge (ac.) 52,520 a $37,372 <br />B. Trunk Credit ($109,026) <br />C. Trunk Unit Charge (REU) $1,095 $56,940 <br />D. Lateral Estimate e $141,390 <br />9 WATERMAIN CONST. <br />A. Trunk Area Charge (ac.) $2,690 a $39,893 <br />B. Trunk Credit ($14,237) <br />C. Trunk Unit Charge (REU) $1,765 a $91,780 <br />D. Lateral Estimate e $120,852 <br />SUBTOTALS: $634,803 $258,284 50 <br />Trunk Credits ($123,263) <br />TOTALS $135,021 <br />See Attachment B for security amounts to be posted <br />NOTE: <br />a: Cost by City policy <br />b: Estimated Cost or Budget by City <br />c: Previously Assessed <br />d: Cash Requirement per Agreement with Park Board <br />e: Provided by Developer <br />f: Estimate by Feasibility Study <br />- 7 7 - <br />3/7/2005 attachments 3- 14- 05.xis <br />