CITY OF LINO LAKES
<br />2014 ADOPTED GENERAL FUND REVENUE
<br />Actual Actual
<br />2011 2012
<br />Budget
<br />2013
<br />Adopted Increase/
<br />2014 Decrease
<br />Total Property Taxes
<br />Total Special Assessments
<br />Total Intergovernmental Revenue
<br />Business Licenses and Permits
<br />Non- Business Licenses and Permits
<br />Charges for Services
<br />Public Safety
<br />Municipal Fines
<br />Investments
<br />Administrative Charges
<br />Miscellaneous
<br />Total Revenues
<br />7,519,745
<br />1,177
<br />586,000
<br />85,446
<br />235,184
<br />5,403
<br />306,808
<br />154,020
<br />54,390
<br />55,048
<br />188,731
<br />7,197,690
<br />19,101
<br />442,726
<br />88,921
<br />229,331
<br />22,981
<br />236,216
<br />155,956
<br />38,603
<br />56,409
<br />177,623
<br />7,345,538
<br />0
<br />435,000
<br />80,300
<br />267,500
<br />20,100
<br />165,500
<br />140,000
<br />40,000
<br />58,000
<br />289,447
<br />7,233,922
<br />0
<br />465,000
<br />86,350
<br />331,800
<br />20,100
<br />151,500
<br />140,500
<br />30,000
<br />60,000
<br />398,603
<br />(1.52 %)
<br />6.90%
<br />7.53%
<br />24.04%
<br />0.00%
<br />(8.46 %)
<br />0.36%
<br />(25.00 %)
<br />3.45%
<br />37.71%
<br />9,191,952 8,665,557 8,841,385
<br />8,917,775 0.86%
<br />
|