|
General Fund Levy
<br />General Fund Levy - MVHA Replacement
<br />Special Levy - PERA Contribution
<br />CITY OF LINO LAKES
<br />2006 - 2010 Estimated Tax Levy
<br />Pay Pay Pay Pay Pay
<br />2005 2006 2007 2008 2009
<br />21,
<br />6,215,313 6,912,873 7,375,802 8,037,777 8,892,062 10,018,756
<br />- 350,000 350,000 350,000 350,000
<br />8,898 9,343
<br />6,224,211 6,922,216 7,725,802 8,387,777 9,242,062 10,368,756
<br />Special Levy - Target/Kohls Abatement 118,000 120,410 124,022 48,074
<br />118,000 120,410 124,022 48,074 0 0
<br />Debt Levy
<br />Public Project Revenue Bond 1999C 135,479 124,992 119,952 109,557 104,570
<br />Civic Complex Bond 1998A ** 332,525 343,382 353,031 361,562 368,387 485,462
<br />G.O. Improvement Bond 1998B 151,072 152,519
<br />Taxable G.O. Imp Bond 2003B 23,668 22,828 21,845 20,741 19,534 23,524
<br />G.O. Imp Refunding Bond 2005B 97,152 108,141 113,482 124,176
<br />G.O. Tax Abatement Bond 2006A (YMCA) 83,000 155,975 174,245
<br />Certificate of Indebtedness 2002 50,085
<br />Certificate of Indebtedness 2003A 52,605 44,520
<br />Certificate of Indebtedness 2003B 74,550 92,820 -
<br />Certificate of Indebtedness 2004 107,107 107,856 107,016
<br />Certificate of Indebtedness 2005 45,364 39,774 40,404 - 40 Certificate of Indebtedness 2006 120,264 120,372 120,120 -
<br />Certificate of Indebtedne §s 2007 85,960 85,260 87,360
<br />Certificate of Indebtedness 2008 - 65,380 62,370
<br />Certificate of Indebtedness 2009 - 39,550
<br />Total Debt Levy 927,091 934,281 859,034 929,737 1,032,708 996,687
<br />Total Levy 7,269,302 7,976,907 8,708,858 9,365,588 10,274,770 11,365,443
<br />Net Levy 7,269,302 7,976,907 8,708,858 9,365,588 10,274,770 11,365,443
<br />Referendum Levies
<br />G.O. Improvement Bond 2007A 241,000 241,000 241,000
<br />G.O. Improvement Bond 2009A 268,652
<br />Total 241,000 241,000 509,652
<br />** Is decreased by School District contribution
<br />B -2
<br />•
<br />
|