Laserfiche WebLink
CITY OF LINO LAKES <br />ADMINISTRATION (101 -4021 <br />BUDGET DETAIL <br />Object Code <br />4101 -000 Salaries <br />100% of City Administrator <br />100% of Director of Administration <br />100% of City Clerk/Treasurer <br />100% of Administrative Secretary <br />100% of Receptionist <br />4106 -000 Temporaries <br />4300 -000 Professional Services <br />Drug /Alcohol testing <br />4310 -000 Labor Consultants <br />Labor Relations, employment atty. fees, contract negotiations (3) <br />4321 -000 Telephone - Cellular <br />4330 -000 Travel & Tuition <br />League of MN Cities Conference <br />ICMA National Conference <br />IPMA National Conference <br />MAMA & MAUMA meetings <br />Computer training classes <br />4340 -000 Printing & Publishing <br />Legal publications, employment ads, etc. <br />4352 -000 Subscriptions &'Dues <br />MAMA, MAUMA, ICMA, IPMA, MCMA, MCFOA <br />4410 -000 Contracted Services <br />City Code updates and Web site maintenance <br />5000 -000 Capital Outlay <br />D -4 <br />Assumptions /Notes: <br />+ 3% /year, plus additional personnel <br />Health Ins + 20% /year <br />Life & Dis - + 3% /year <br />Dental - + 5% /year <br />No Change <br />No Change <br />1,200 in 2006, then no change <br />7,500 in 2007, then no change <br />3,500 in 2007 then no change <br />+ 3% /year <br />+ 3% /year <br />No Change <br />• <br />• <br />• <br />