|
•
<br />410
<br />•
<br />9
<br />ballfield backstops
<br />$38,640.00
<br />10
<br />concrete mow strip for ballfield fencing
<br />$61,800.00
<br />11
<br />dugouts: benches, ball & bat racks
<br />$20,000.00
<br />12
<br />bleachers for ballfields
<br />$28,000.00
<br />13
<br />ballfield irrigation
<br />$135,000.00
<br />14
<br />ballfield seeding
<br />$30,000.00
<br />15
<br />agg -lime infields & warning tracks
<br />$65,600.00
<br />16
<br />backstop netting
<br />$20,000.00
<br />17
<br />concrete pavement for bleachers and dugouts
<br />$17,500.00
<br />18
<br />drinking fountain
<br />$12,500.00
<br />19
<br />Wetland Mitigation
<br />$50,000.00
<br />20
<br />Landscaping: tree and shrub plantings
<br />$65,000.00
<br />21
<br />General seedin &outside of ballfields
<br />$24,000.00
<br />Area #2 Development - Estimated Subtotal:
<br />$1,554,885.00
<br />Professional Fees for Design, Engineering, Surveying, etc. (15 %):
<br />Contingency (10 %):
<br />Area #2 Development - Estimated Total:
<br />$155,488.50
<br />$1,943,606.25
<br />Area #3 Development (Two 200' Ballfields, Tennis Courts, Basketball Court, Hockey Rinks, and related items)
<br />Item
<br />Description:
<br />estimated cost
<br />I
<br />Site Removals and Grading
<br />$140,000.01
<br />2
<br />Stormwater Utilities and Ponding
<br />$75,000.01
<br />3
<br />Asphalt pavement for parking lot & roadways (3" asphalt over 6" class 5)
<br />$234,750.01
<br />4
<br />Concrete Curb & Gutter for parking lot & roadways
<br />$45,360.01
<br />5
<br />Parking lot striping and h.c. signage
<br />$3,250.01
<br />6
<br />Asphalt Trails & common gathering spaces (3" asphalt over 6" class 5)
<br />$75,000.01
<br />7
<br />Misc. Site Amenities: trash recept., bike racks, benches, etc.
<br />$10,000.01
<br />8
<br />ballfield fencing
<br />$42,000.01
<br />9
<br />ballfield backstops
<br />$1 1,500.01
<br />10
<br />concrete mow strip for ballfield fencing
<br />$24,000.01
<br />11
<br />dugouts: benches, ball & bat racks
<br />$10,000.01
<br />12
<br />bleachers for ballfields
<br />$14,000.01
<br />13
<br />ballfield irrigation
<br />$35,000.01
<br />14
<br />ballfield seeding
<br />$5,000.01
<br />15
<br />agg -lime infields & warning tracks
<br />$17,600.01
<br />16
<br />backstop netting
<br />$10,000.01
<br />17
<br />concrete pavement for bleachers and dugouts
<br />$8,750.01
<br />18
<br />drinking fountain
<br />$12,500.01
<br />19
<br />basketball court (3" asphalt over 6" class 5, basketball goals, line striping)
<br />$25,000.01
<br />20
<br />2 tennis courts (3" asphalt over 6" class 5, line striping, chainlink fencing with gates, tennis nets, etc.)
<br />$58,500.04
<br />21
<br />lightings system for tennis courts
<br />$52,000.01
<br />22
<br />2 asphalt hockey rinks with dasher boards (3" asphalt over 6" class 5)
<br />$220,000.04
<br />23
<br />lightings system for hockey rinks
<br />$65,000.01
<br />24
<br />Wetland Mitigation
<br />$25,000.01
<br />25
<br />Landscaping: tree and shrub plantings
<br />$35,000.04
<br />26
<br />General seeding outside of ballfields
<br />$14,000.01
<br />$1,268,210.01
<br />Area #3 Development - Estimated Subtotal:
<br />Professional Fees for Design, Engineering, Surveying, etc. (15%):
<br />Contingency (I 0 %):
<br />Area #3 Development - Estimated Total:
<br />$126,821.00
<br />$1,585,262.50
<br />Area #4 Development (Two South Soccer Fields, Two 200' Ballfields, One 275' Ballfield, and related items)
<br />Item
<br />Description:
<br />estimated cost
<br />I
<br />Site Removals and Grading
<br />$185,000.0
<br />2
<br />Stormwater Utilities and Ponding
<br />$25,000.0
<br />3
<br />Asphalt Trails & common gathering spaces (3" asphalt over 6" class 5)
<br />$88,750.0
<br />Page 2 of 4
<br />
|