|
•
<br />City of Lino Lakes
<br />2012 Proposed Tax Levy
<br />Adopted Adopted Adopted Adopted Adopted Proposed
<br />2007 2008 2009 2010 2011 2012 Difference
<br />General Fund Levy 7,430,427 7,864,704 8,247,178 7,768,238 7,675,424 7,138,640 (536,784)
<br />Special Levy - PERA Contribution 38,418 47,994 47,994 43,816 54,178 10,362
<br />Total Operating Levy* 7,430,427 7,903,122 8,295,172 7,816,232 7,719,240 7,192,818 (526,422)
<br />Special Levy - Target/Kohls Abatemt
<br />Special Levy - Legacy/YMCA Abatemt 20
<br />128,568 70,114
<br />42,443
<br />128,568 112,557
<br />Debt Levy
<br />Certificate of Indebtedness 2004 107,016 - - -
<br />Certificate of Indebtedness 2005 39,774 40,404
<br />Certificate of Indebtedness 2006 122,303 122,603 120,698 -
<br />Certificate of Indebtedness 2007 - 66,990 62,948 60,349 -
<br />Certificate of Indebtedness 2008 82,975 81,732 80,808 - (80,808)
<br />Certificate of Indebtedness 2009 126,840 127,008 127,617 609
<br />Certificate of Indebtedness 2010 - 64,864 64,617 (247)
<br />Certificate of Indebtedness 2011 - - 43,365 43,365
<br />Civic Complex Bond 1998A (3) 177,056 191,213 126,788 - -
<br />Public Project Revenue Bond 1999C 119,952 109,557 104,570 - - - -
<br />Taxable G.O. Imp Bond 2003B 21,844 20,741 19,534 23,524 21,917 20,248 (1,669)
<br />G.O. Improvement Refunding Bond 2005E 97,152 108,041 113,482 124,176 124,172 134,863 10,691
<br />G.O. Tax Abatement Bond 2006C (2) 86,656 66,148 108,591 140,091 196,581 235,011 38,430
<br />G.O. CIP Refunding Bond 2006E (3) 125,580 125,580 209,580 322,470 325,410 408,720 83,310
<br />Total Debt Levy 897,333 851,277 949,166 879,182 940,760 1,034,441 93,681
<br />Total Levy 8,456,328 8,866,956 9,244,338 8,695,414 8,660,000 8,227,259 (432,741)
<br />(1) Levy result of Street Referendum
<br />(2) Levy result of participation in YMCA project
<br />(3) Levy result of Civic Complex Construction. Levy amount is decreased by School District lease
<br />•
<br />v
<br />
|