|
CITY OF LINO LAKES
<br />2012 - 2016 Estimated Tax Levy
<br />Pay Pay Pay Pay Pay Pay Pay
<br />2010 2011 2012 2013 2014 2015 2016
<br />General Fund Levy 7,816,232 7,719,240 7,192,818 8,135,732 8,470,715 8,930,152 9,327,180
<br />Debt Levy
<br />Taxable G.O. Imp Bond 2003B 23,524 21,917 20 248; 23,781 -
<br />G.O. Imp Refunding Bond 2005B 124,176 124,172 134,863 134,528 155,782 - -
<br />G.O. Tax Abatement Bond 2006C (YMCA) 140,091 196,581 235,01 245,511 264,458 278,140 285,411
<br />G.O. CIP Bond 2006E ** 322,470 325,410 408,720 459,060 443,940 449,820 460,110
<br />Certificate of Indebtedness 2007 60,349
<br />Certificate of Indebtedness 2008 81,732 80,808
<br />Certificate of Indebtedness 2009 126,840 127,008 127,6
<br />Certificate of Indebtedness 2010 - 64,864 64,617:-" '" 64,890
<br />Certificate of Indebtedness 2011 43,365 42,851 "43;481 -
<br />Certificate of Indebtedness 2012 54,469 53,561 54,086
<br />Certificate of Indebtedness 2013 - 54,469 53,561 54,086
<br />Total Debt Levy
<br />Total Levy
<br />Net Levy
<br />Referendum Levies
<br />G.O. Improvement Bond 2012A
<br />Total
<br />879,182 940,760 1,034,441 1,025,090 1,015,691
<br />8,695,414 8,660,000 8,227,259 9,160,822 9,486,406 9,765,759 10,126,787
<br />8,695,414 8,660,000 8 227,259:, 9,160,822 9,486,406 9,765,759 10,126,787
<br />835,607 799,607
<br />172,935 165,231 161,818 163
<br />172,935
<br />165,231 161,818 163,656
<br />** Is decreased by School District lease- through June, 2012
<br />2
<br />
|