|
City of Lino Lakes
<br />2012 Proposed Tax Levy
<br />Adopted Adopted
<br />2010 2011
<br />Preliminary
<br />2012
<br />Difference
<br />2011 -2012
<br />General Fund Levy 7,768,238 7,675,424
<br />Special Levy - PERA Contribution 47,994 43,816
<br />Total Operating Levy* 7,816,232 7,719,240
<br />Debt Levy
<br />Certificate of Indebtedness 2007
<br />Certificate of Indebtedness 2008
<br />Certificate of Indebtedness 2009
<br />Certificate of Indebtedness 2010
<br />Certificate of Indebtedness 2011
<br />Taxable G.O. Imp Bond 2003B
<br />G.O. Improvement Bond 2005A
<br />G.O. Improvement Refunding Bond 2005
<br />G.O. Tax Abatement Bond 2006C (2)
<br />G.O. CIP Refunding Bond 2006E (3)
<br />Total Debt Levy
<br />60,349
<br />81,732
<br />126,840
<br />7,138,640
<br />54,178
<br />7,192,818
<br />(536,784)
<br />10,362
<br />(526,422)
<br />80,808 - (80,808)
<br />127,008 127,617 609
<br />64,864 64,617 (247)
<br />43,365 43,365
<br />23,524 21,917 20,248 (1,669)
<br />124,176 124,172 134,863 10,691
<br />140,091 196,581 235,011 38,430
<br />322,470 325,410 408,720 83,310
<br />879,182 940,760 1,034,441
<br />Total Levy 8,695,414 8,660,000 8,227,259
<br />(1) Levy result of Street Referendum
<br />(2) Levy result of participation in YMCA project
<br />(3) Levy result of Civic Complex Construction. Levy amount is decreased by School District lease
<br />3
<br />93,681
<br />(432,741)
<br />•
<br />•
<br />
|