Laserfiche WebLink
Water Utility 22 <br /> <br /> City of Lino Lakes, Minnesota – Water and Sewer Rate Study Update <br />Financial Projections The financial projections assumed the City would maintain a minimum cash <br />balance in the Water Fund equal to th ree months of anticipated operating <br />expenses and one-year’s debt service within the planning period. In addition, <br />the City would fully fund depreciation and maintain positive operating income. <br />These assumptions were made to ensu re that the Water Fund would have <br />sufficient cash to fund operations going forward as well as meet debt service <br />requirements. <br /> <br />To determine the appropriate user rates needed for the repayment of debt <br />service and operation of the Water Fund, we have projected future revenue <br />and expenditures and have incorporated the anticipated future capital outlay <br />needs for the time period covered by this study. <br /> <br />The financial projections began w ith the Water Fund expenditures; <br />subsequently, revenues were adjusted to provide the recommended income, <br />cash flow, and level of ending cash balan ces. Our expenditure projections are <br />generally based on an analysis of p ast trends, anticipated changes in <br />operations, and our significant experien ce in preparing Water rate studies. <br /> <br />Scenario 1 – Keep Current Block Rate Structure <br />Our projections show that the existing block rate structure combined with <br />projected growth in the customer-base, will provide sufficient revenues for the <br />operation of the Water Utility through 2014. In order to obtain the goals stated <br />above, we determined that a 2.0% increa se in user rates in each of the five <br />blocks is needed annually 2013-2017. <br /> <br />The projected rate increases are primar ily needed to fund depreciation while <br />maintaining recommended reserve levels. <br /> <br />The financial projections are shown on the following page. <br /> <br />