|
,
<br />1
<br />�ngs
<br />�e�
<br />rya; -
<br />1 6
<br />Includes freelance tech, sending out
<br />DV, DVCPro, SVHS, VHS
<br />Interns, Bulbs, Camera Batt. Duct tape
<br />Rebuild server, 1 -2 work stations
<br />P
<br />NWk
<br />5 a
<br />!
<br />,Jy
<br />F, qx�
<br />h
<br />tl
<br />" „t
<br />2000 2001 w 2002
<br />ACTUAL „a BUDGET 2nd QrtrAct. t =. BUDGET
<br />°1 0
<br />Lti
<br />-A,1,, } { r t.'
<br />0
<br />O
<br />''.4,
<br />0
<br />O
<br />','
<br />(D
<br />e—
<br />N
<br />0
<br />O)
<br />i.' n'ryf
<br />M
<br />CO
<br />0
<br />O
<br />S
<br />O
<br />L()
<br />,-
<br />0
<br />O'
<br />ON:4
<br />0...,.
<br />O
<br />in
<br />,e—
<br />YS
<br />6,605 M 24,1401
<br />j' a i
<br />?. r4.�P.'
<br />3r
<br />95,000
<br />0 30,000
<br />O
<br />'
<br />O
<br />0 25,000
<br />�+, l,
<br />1,407 150,000
<br />:;';'0,4T,1
<br />LO
<br />° O e—
<br />O) Cl.
<br />N‘—
<br />k
<br />0 0
<br />O 0
<br />;e z O O
<br />rr FlaI.is
<br />2,334 M 3,400
<br />0
<br />0)
<br />d�.�Y'.
<br />1,4.1 �A
<br />CO
<br />0
<br />0
<br />,OY.
<br />1t r,
<br />(D
<br />0
<br />to
<br />'' ?:1(
<br />0 O
<br />L()
<br />.
<br />I, yAi
<br />30,000
<br />30,000
<br />O
<br />O'
<br />0
<br />�'�
<br />T
<br />4r } J(i
<br />Sti` 3 cliff
<br />�zl
<br />Pg',
<br />S 1 Y.S.:1;
<br />1 Zfi m„�1:t�r:�FpkTii.
<br />04,il
<br />,fv 1 ;.; ,.d
<br />li R
<br />O N
<br />N. vt
<br />a
<br />oK1
<br />16,651 a.
<br />t1c4,1,1-,. Lll
<br />�y
<br />�.l {q:pp�
<br />r t }17
<br />rI YfR�1 }
<br />O
<br />O
<br />N
<br />0
<br />N
<br />E�
<br />,
<br />f;
<br />INNM1014%--
<br />Staff Mileage
<br />Video Equipment/Parts /Maint.
<br />Video Tape
<br />1Bulbs/Batteries/Other Production Costs
<br />Computer Software /Upgrades
<br />Music Library
<br />SUB TOTAL:
<br />�
<br />ttl�
<br />ZLpy
<br />cif'.
<br />r
<br />A
<br />aYY:.
<br />�#tti };su.cL.2e "i:.l:.."2.�"�r �t'�4���R°n:&�F�epr�� ��4ae�S."�:
<br />Total Capital Expenditures
<br />Building Fund (Move, Build, Repair)
<br />=7:
<br />-1C
<br />U
<br />Fleet Vehicle
<br />SUB TOTAL:
<br />a
<br />ryr�
<br />•
<br />1
<br />ti
<br />�r
<br />r
<br />"c *5�
<br />P 'C
<br />
|