Laserfiche WebLink
ATTACHMENT A <br />SUMMARY OF IMPROVEMENT COSTS <br />DEVELOPER INSTALLED IMPROVEMENTS <br />PROJECT NAME: Miller's Crossroads - Phase I NUMBER OF REU's: 69 <br />APPLICANT: Bruggeman Properties ASSESSED AREA (ac.): 15.9 <br />BUDGET DEVELOPER CITY ESCROW <br />ITEM NECESSARY IMPROVEMENTS COST NOTE IMP. (X) IMP. (Y) AMOUNT (Z) <br />1 SITE GRADING Estimate e $0 <br />2 EROSION CONTROL Estimate e $17,000 <br />3 SITE ENGINEERING & SURVEYING Estimate e $20,000 <br />4 LANDSCAPING Estimate e $84,650 <br />6 STREET CONST. <br />A. Subgrade /Base Course Estimate e $207,457 <br />B. Wear Course Estimate e $18,214 <br />7 STORM SEWER CONST. <br />A. Trunk Estimate e $0 <br />B. Lateral Estimate e $115,080 <br />C. Surface Water Mgmt. Charge (s.f.) $0.075 a $51,950 <br />8 SANITARY SEWER CONST. <br />A. Trunk Area Charge (ac.) $2,340 a $37,210 <br />B. Trunk Credit $0 <br />C. Trunk Unit Charge (REU) $1,015 $70,035 <br />D. Lateral Estimate e $174,955 <br />9 WATERMAIN CONST. <br />A. Trunk Area Charge (ac.) $2,495 a $39,670 <br />B. Trunk Credit $0 <br />B. Trunk Unit Charge (REU) $1,640 a $113,160 <br />C. Lateral Estimate e $144,850 <br />SUBTOTALS: $782,206 $312,025 $0 <br />See Attachment B for security amounts to be posted <br />NOTE: <br />a: Cost by City policy <br />b: Estimated Cost or Budget by City <br />c: Previously Assessed <br />d: Cash Requirement per Agreement with Park Board <br />e: Provided by Developer <br />• f: Estimate by Feasibility Study <br />2/18/04 attachments 2- 18- 04.xls <br />