Laserfiche WebLink
ATTACHMENT A <br />SUMMARY OF IMPROVEMENT COSTS <br />DEVELOPER INSTALLED IMPROVEMENTS <br />PROJECT NAME Century Farm North 2nd Addition NUMBER OF REU's: 65 <br />APPLICANT: Century Farm North Development, Inc. ASSESSED AREA (ac.): 11.3 <br />BUDGET DEVELOPER CITY ESCROW <br />ITEM NECESSARY IMPROVEMENTS COST NOTE _ IMP. (X) IMP. (Y) AMOUNT (Z) <br />1 SITE GRADING Estimate e $20,000 <br />2 EROSION CONTROL Estimate e $17,000 <br />3 SITE ENGINEERING & SURVEYING Estimate a $20,000 <br />4 LANDSCAPING Estimate e $84,650 <br />STREET CONST. <br />A. Subgrade /Base Course Estimate e $157,088 <br />B. Wear Course Estimate a $29,146 <br />STORM SEWER CONST. <br />A. Trunk Estimate a $0 <br />B. Lateral Estimate e $126,148 <br />C. Surface WaterMgmt. Charge (s.f.) $0.050 a $24,612 <br />SANITARY SEWER CONST. <br />A. Trunk Area Charge (ac.) $2,340 a $26,442 <br />B. Trunk Credit ($86,258) <br />C. Trunk Unit Charge (REU) $1,015 $65,975 <br />D. Lateral Estimate e $105,322 <br />WATERMAIN CONST. <br />A. Trunk Area Charge (ac.) $2,495 a $28,194 <br />B. Trunk Credit ($7,755) <br />C. Trunk Unit Charge (REU) $1,640 a $106,600 <br />D. Lateral Estimate a $111,305 <br />SUBTOTALS: $670,659 $251,823 <br />Trunk Credits $94,013 <br />TOTALS : $157,810 <br />See Attachment B for security amounts to be posted <br />NOTE: <br />a: Cost by City policy <br />b: Estimated Cost or Budget by City <br />c: Previously Assessed <br />d: Cash Requirement per Agreement with Park Board <br />e: Provided by Developer <br />f: Estimate by Feasibility Study <br />- 5 0 - <br />4/19/04 <br />att.t hmentc d1 R ld .. <br />