|
ESTIMATE NO. 7 (FINAL)
<br />ELM STREET RECONSTRUCTION
<br />IgTY OF LINO LAKES, MINNESOTA
<br />OMMISSION NO. 12390-03
<br />ITEM
<br />NO. DESCRIPTION
<br />PERIOD ENDING: September 21, 2004
<br />CONTRACT QUANTITY
<br />UNIT QUANTITY TO DATE
<br />UNIT
<br />PRICE
<br />5
<br />56
<br />57
<br />58
<br />59
<br />60
<br />61
<br />ELM STREET RECONSTRUCTION
<br />MOBILIZATION
<br />CLEARING
<br />GRUBBING
<br />REMOVE PIPE (CULVERT OR STORM SEWER)
<br />REMOVE CURB & GUTTER*
<br />REMOVE FENCE
<br />REMOVE WATERMAIN
<br />REMOVE CONCRETE PAVEMENT
<br />REMOVE BITUMINOUS SURFACING
<br />REMOVE MANHOLE OR CATCH BASIN
<br />REMOVE CONCRETE APRON
<br />SAWCUT CONCRETE PAVEMENT (FULL DEPTH)
<br />SAWCUT BITUMINOUS PAVEMENT (FULL DEPTH)
<br />SALVAGE FENCE
<br />SALVAGE MAIL BOX SUPPORT
<br />SALVAGE SIGN (INCL. POST & ASSEMBLY)
<br />SALVAGE HYDRANT
<br />SALVAGE GATE VALVE & BOX
<br />COMMON EXCAVATION (P) *
<br />POND EXCAVATION
<br />SELECT GRANULAR BORROW (CV) (P)*
<br />TOPSOIL BORROW (LV)
<br />CRUSHED ROCK 6" DEPTH (TRENCH STABILIZING)
<br />EXPLORATORY DIGGING
<br />AGGREGATE BASE CLASS 5*
<br />TYPE LV AGG. 3 WEARING COURSE (B)
<br />TYPE LV AGG. 4 WEARING COURSE FOR TRAIL (B)"
<br />TYPE LV AGG. 3 NON - WEARING COURSE (B)
<br />TYPE LV AGG. 4 WEARING COURSE 2" THICK FOR DRIVEWAYS (B)
<br />BITUMINOUS MATERIAL FOR TACK COAT
<br />15" RC PIPE APRON W/ TRASH GUARD
<br />21" RC PIPE APRON W/ TRASH GUARD
<br />4" PERF PE PIPE DRAIN (W/ SOCK)
<br />15" RC PIPE SEWER CLASS V DESIGN 3006
<br />18" RC PIPE SEWER CLASS V DESIGN 3006
<br />21" RC PIPE SEWER CLASS III DESIGN 3006
<br />CONNECT TO EXISTING MANHOLES (SANITARY SEWER)
<br />8 "X4" PVC WYE (SCHEDULE 40)
<br />8" PVC, SDR 35 PIPE SEWER (10' -12' DEPTH)
<br />8" PVC, SDR 35 PIPE SEWER (12' -14' DEPTH)
<br />8" PVC, SDR 35 PIPE SEWER (14' -16' DEPTH)
<br />8" PVC, SDR 35 PIPE SEWER (16' -18' DEPTH)
<br />8" PVC, SDR 35 PIPE SEWER (18' -20' DEPTH)
<br />4" SANITARY SERVICE PIPE (SCHEDULE 40)
<br />8" PVC, SDR 26 PIPE SEWER (18' -20' DEPTH)
<br />8" PVC, SDR 26 PIPE SEWER (20' -22' DEPTH)
<br />8" PVC, SDR 26 PIPE SEWER (22' -24' DEPTH)
<br />8" PVC, SDR 26 PIPE SEWER (24' -26' DEPTH)
<br />8" PVC, SDR 26 PIPE SEWER (26' -28' DEPTH)
<br />TELEVISE SANITARY SEWER MAINS
<br />WATER METERING MH
<br />LOWER WATERMAIN
<br />ADJUST VALVE BOX
<br />CONNECT TO EXISTING WATERMAIN
<br />HYDRANT
<br />INSTALL GATE VALVE & BOX
<br />INSTALL HYDRANT
<br />6" GATE VALVE & BOX
<br />8" GATE VALVE & BOX
<br />16" GATE VALVE & BOX
<br />1" CURB STOP & BOX
<br />* IMllf ATCQ r` Li A Atnrn .ww
<br />-52-
<br />LS
<br />TR
<br />TR
<br />LF
<br />LF
<br />LF
<br />LF
<br />SF
<br />SY
<br />EA
<br />EA
<br />LF
<br />,LF
<br />LF
<br />EA
<br />EA
<br />EA
<br />EA
<br />CY
<br />CY.
<br />CY
<br />CY
<br />LF
<br />HR
<br />TN
<br />TN
<br />TN
<br />TN
<br />SY
<br />GAL
<br />EA
<br />EA
<br />LF
<br />LF
<br />LF
<br />LF
<br />EA
<br />EA
<br />LF
<br />LF
<br />LF
<br />LF
<br />LF
<br />LF
<br />LF
<br />LF
<br />LF
<br />LF
<br />LF
<br />LF
<br />LS
<br />LS
<br />EA
<br />EA
<br />EA
<br />EA
<br />EA
<br />EA
<br />EA
<br />EA
<br />EA
<br />1.0
<br />139.0
<br />139.0
<br />798.0
<br />280.0
<br />154.0
<br />106.0
<br />1,544.0
<br />20,816.0
<br />4.0
<br />19.0
<br />150.0
<br />950.0
<br />50.0
<br />37.0
<br />20.0
<br />4.0
<br />5.0
<br />9,675.0
<br />453.0
<br />3,151.0
<br />20.0
<br />12, 000.0
<br />2,025.0
<br />550.0
<br />2,025.0
<br />1,500.0
<br />880.0
<br />6.0
<br />2.0
<br />512.0
<br />2,733.0
<br />830.0
<br />902.0
<br />1.0
<br />30.0
<br />69.0
<br />620.0
<br />430.0
<br />626.0
<br />32.0
<br />1,544.0
<br />117.0
<br />480.0
<br />212.0
<br />235.0
<br />330.0
<br />3,151.0
<br />1.0
<br />1.0
<br />13.0
<br />10.0
<br />1.0
<br />2.0
<br />4.0
<br />2.0
<br />6.0
<br />2.0
<br />31.0
<br />1.00
<br />136.00
<br />136.00
<br />810.00
<br />263.00
<br />40.00
<br />132.00
<br />1,895.00
<br />20,816.00
<br />5.00
<br />19.00
<br />56.00
<br />852.00
<br />16.00
<br />37.00
<br />20.00
<br />5.00
<br />5.00
<br />9,675.00
<br />8.00
<br />9,556.14
<br />2,032.24
<br />607.75
<br />2,109.86
<br />1,745.00
<br />500.00
<br />7.00
<br />2.00
<br />512.00
<br />2,681.00
<br />770.00
<br />903.00
<br />2.00
<br />31.00
<br />97.00
<br />161.00
<br />652.00
<br />758.00
<br />109.00
<br />1,604.00
<br />100.00
<br />446.00
<br />260.00
<br />290.00
<br />295.00
<br />3,168.00
<br />1.00
<br />9.00
<br />12.00
<br />1.00
<br />2.00
<br />5.00
<br />3.00
<br />10.00
<br />2.00
<br />32.00
<br />$ 89,700.00
<br />$ 100.00
<br />$ 35.00
<br />$ 8.00
<br />$ 2.50
<br />$ 6.00
<br />$ 10.00
<br />$ 0.50
<br />$ 1.55
<br />$ 300.00
<br />$ 100.00
<br />$ 7.00
<br />$ 2.00
<br />$ 25.00
<br />$ 85.00
<br />$ 25.00
<br />$ 600.00
<br />75.00
<br />$ 9.15
<br />$ 5.25
<br />$ 10.65
<br />$ 10.00
<br />$ 2.25
<br />$ 139.00
<br />$ 6.80
<br />$ 31.65
<br />$ 39.05
<br />$ 31.65
<br />$ 10.00
<br />$ 2.50
<br />$ 625.00
<br />$ 825.00
<br />$ 6.00
<br />$ 21.75
<br />$ 23.75
<br />$ 26.25
<br />$ 4,000.00
<br />$ 220.00
<br />$ 61.30
<br />$ 61.30
<br />$ 61.30
<br />$ 61.30
<br />$ 61.30
<br />$ 9.50
<br />$ 61.30
<br />$ 61.30
<br />$ 61.30
<br />$ 61.30
<br />$ 61.30
<br />$ 0.85
<br />$ 10,800.00
<br />$ 3,500.00
<br />$ 85.00
<br />$ 525.00
<br />$ 2,500.00
<br />$ 250.00
<br />$ 500.00
<br />$ 790.00
<br />$ 870.00
<br />$ 4,000.00
<br />$ 165.00
<br />AMOUNT
<br />TO DATE
<br />$ 89,700.00
<br />$ 13,600.00
<br />$ 4,760.00
<br />$ 6,480.00
<br />$ 657.50
<br />$ 240.00
<br />$ 1,320.00
<br />$ 947.50
<br />$ 32,264.80
<br />$ 1,500.00
<br />$ 1,900.00
<br />$ 392.00
<br />$ 1,704.00
<br />$ 400.00
<br />$ 3,145.00
<br />$ 500.00
<br />$ 3,000.00
<br />$ 375.00
<br />$ 50,793.75
<br />$
<br />$ -
<br />$ 1,112.00
<br />$ 64,981.75
<br />$ 64,320.40
<br />$ 23, 732.64
<br />$ 66,777.07
<br />$ 17,450.00
<br />$ 1,250.00
<br />$ 4,375.00
<br />$ 1,650.00
<br />$ 3,072.00
<br />$ 58,311.75
<br />$ 18,287.50
<br />$ 23,703.75
<br />$ 8,000.00
<br />$ 6,820.00
<br />$ 5,946.10
<br />$ 9,869.30
<br />$ 39,967.60
<br />$ 46,465.40
<br />$ 6,681.70
<br />$ 15,238.00
<br />$ 6,130.00
<br />$ 27,339.80
<br />$ 15,938.00
<br />$ 17,777.00
<br />$ 18,083.50
<br />$ 2,692.80
<br />$ 10,800.00
<br />$
<br />$
<br />$
<br />$
<br />$
<br />$
<br />$
<br />765.00
<br />6,300.00
<br />2,500.00
<br />500.00
<br />2,500.00
<br />2,370.00
<br />8,700.00
<br />8,000.00
<br />5,280.00
<br />
|