|
COMPENSATING CHANGE ORDER NO. 3
<br />ELM STREET RECONSTRUCTION
<br />CITY OF LINO LAKES, MINNESOTA
<br />ISSION NO. 12390-03
<br />NO. DESCRIPTION
<br />PERIOD ENDING: August 27, 2004
<br />CONTRACT QUANTITY +1- UNIT AMOUNT NET CONTRACT
<br />UNIT QUANTITY TO DATE DIFFERENCE PRICE TO DATE CHANGE AMOUNT
<br />ELM STREET RECONSTRUCTION
<br />1 MOBILIZATION LS 1.0 1.00 • $ 89,700.00 $ 89,700.00 $
<br />139.0 136,00 $ 13,900.00
<br />2 CLEARING TR 139
<br />3 GRUBBING (3.0) $ 100.00 $ 13,600,00 $ (300.00) $ 13,900.00
<br />4 REMOVE PIPE (CULVERT OR STORM SEWER TR 139.0 136.00 (3.0) $ 35.00 $ 4,760.00 $ (105.00) $ 4,865.00
<br />LF 798.0 810.00 12.0 $ 8.00 $ 8,480.00 $ 96.00 $ 6,384.00
<br />5 REMOVE CURB & GUTTER' LF 280.0 263.00 (17.0) $ 2.50 S 657.50 $
<br />6 REMOVE FENCE LF 154.0 40.00 (114.0) $ 6.00 $ 240.00 $ (84.00) $ 700.00
<br />$ 924.00
<br />7 REMOVE WATERMAIN LF 106.0 132.00 26.0 $ 10.00 $ 1,320.00 $ (260 00) 5 1,060.00
<br />8 REMOVE CONCRETE PAVEMENT SF 1,544.0 1,895.00 351.0 $ 0.50 $ 947.50 $ 175.50 $ 772.00
<br />9 REMOVE BITUMINOUS SURFACING SY 20,816.0 20,816.00 - $ 1.55 $ 32,264.80 $
<br />10 REMOVE MANHOLE OR CATCH BASIN EA 4.0 5.00 1.0 $ 300.00 5 1,500.00 $ 300.00 $ 31,2 0.00
<br />11 REMOVE CONCRETE APRON EA 19.0 19.00 - $ 100.00 $ 1,900.00 $
<br />$ 1,900.00
<br />12 SAWCUT CONCRETE PAVEMENT (FULL DEPTH) LF 150.0 56.00
<br />13 SAWCUT BITUMINOUS PAVEMENT FULL DEPTH (94.0) $ 7.00 $ 392.00 $ (658.00) $ 1,050.00
<br />( ) LF 950.0 852.00 (98.0) $ 2.00 $ 1,704.00 $ (1196.00) 5 1,900.00
<br />14 SALVAGE FENCE LF 50.0 16.00 (34.0) 5 25.00 $ 400.00 $
<br />15 SALVAGE MAIL BOX SUPPORT EA 37.0 37.00 (850.00) $ 1,250.00
<br />16 SALVAGE SIGN (INCL. POST & ASSEMBLY) $ 85.00 $ 3,145.00 $ - $ • 3,145.00
<br />� EA 20.0 20.00 $ 25.00 $ 500.00 $ S 500.00
<br />17 SALVAGE HYDRANT - EA 4.0 5.00 1.0 $ 600.00 $ 3,000.00 $ 600.00 $ 2,400.00
<br />18 SALVAGE GATE VALVE & BOX EA 5.0 5.00 $ 75.00 5 375.00 $
<br />19 COMMON EXCAVATION (P)" CY - - $ 375.00
<br />20 POND EXCAVATION - $ 9.15 $ - $ - 5
<br />21 SELECT GRANULAR BORROW (CV) (P)' CY 9,675.0 9,675.00 - $ 5.25 $ 50,793.75 $ - 5 50,793.75
<br />22 TOPSOIL BORROW (LV) - $ 10.65 $ - $ - 5
<br />23 CRUSHED ROCK 6' DEPTH (TRENCH STABILIZING 453.0 (453.0) $ 10.00 $ $ (4,530.00) $ 4,530.00
<br />24 EXPLORATORY DIGGING } LF LF 3,151.0 • (3,151.0) $ 2.25 $ $ (7,089.75) $ 7,069,75
<br />HR 20.0 8.00 (12.0) $ 139.00 $ 1.112.00 $ (1,668 00) $ 2,780.00 25 AGGREGATE R cE CLASS 5*
<br />TN 12,000.0 9,556.14 (2,443.9) $ 6.80 $ 64,981.75 $ (16,618.25) $ 81,600.00
<br />25 TYPE LV AGG. 3 WEARING COURSE (9)
<br />TN 2,025.0 2,03224 7.2 $ 31.65 $ 64,320.40 $ 229.15 $ 64,09125
<br />27 TYPE LV AGG. 4 WEARING COURSE FOR TRAIL (B)' TN 550.0 607.75 57.8 S 39,05 $ 23,732.64 $ 2,255.14 $ 21,477.50
<br />28 TYPE LV AGG. 3 NON - WEARING COURSE (B) TN 2,025.0 2,109.86 84.9 5 31.65 $ 66,777.07 $ 2,685.82 $ 64,091.25
<br />29 TYPE LV AGG. 4 WEARING COURSE 2' THICK FOR DRIVEWAYS (B) SY 1,500.0 1,745.00 245.0 $ 10.00 $ 17,450.00 $ 2,450.00 $ 15,000.00
<br />30 BITUMINOUS MATERIAL FOR TACK COAT GAL 880.0 500.00 (380.0) $ 2.50 $ 1,250.00 $
<br />31 15" RC PIPE APRON W/ TRASH GUARD (950.00) $ 3,750.00
<br />EA 6.0 7.00 1.0 $ 625.00 $ 4,375.00 $ 625.00 $ 3,750.00
<br />32 21' RC PIPE APRON W/ TRASH GUARD EA 2.0 2.00 • $ 825.00 $ 1,650.00 S
<br />PE PIPE DRAIN (W/ SOCK) LF 512.0 • 512.00 - $ 1,650.00
<br />RC PIPE SEWER CLASS V DESIGN 3006 S 6.00 $ 3,072.00 $ - $ 3,072.00
<br />•PERF
<br />" RC PIPE SEWER CLASS V DESIGN 3006 LF 2,733.0 2,681.00 (52.0) $ 21.75 $ 58,311.75 $ (1,131.00) $ 59,442.75
<br />36 2? RC PIPE SEWER CLASS III DESIGN 3006 LF 830.0 770.00 (60.0) $ 23.75 $ 18,287.50 $ (1,425.00) $ 19,712.50
<br />LF 902.0 903.00 1.0 $ 2625 $ 23,703.75 $ 26.25 $ 23,677.50
<br />37 CONNECT TO EXISTING MANHOLES (SANITARY SEWER) EA 1.0 2.00 1.0 $ 4,000.00 $ 8,000.00 $ 4,000.00 5 4,000.00
<br />38 B "X4° PVC WYE (SCHEDULE 40) EA 30.0 31.00 1.0 $ 220.00 $ 6,620.00 $ 220.00 $ 6,600.00
<br />39 8' PVC, SDR 35 PIPE SEWER (10' -12' DEPTH) LF 69.0 97.00 28.0 $ 61.30 $ 5,946.10 $ 1,716.40 $ 4,229.70
<br />40 8' PVC, SDR 35 PIPE SEWER (12'-14' DEPTH) LF 620.0 161.00 (459.0) $ 61.30 $ 9,869.30 $ $ 38,006.00
<br />41 8' PVC, SDR 35 PIPE SEWER (14' -16' DEPTH) LF 430.0 652.00 222.0 $ 61.30 $ 39,967.60 $ (13,608.60) $ 26,359.00
<br />42 8' PVC, SDR 35 PIPE SEWER (16'18' DEPTH) LF 626.0 758.00 132.0 $ 61.30 $ 46,465.40 $ 8,091.60 $ 38,373.80
<br />43 6' PVC, SDR 35 PIPE SEWER (18'-20' DEPTH) LF 32.0 109.00 77.0 $ 61.30 $ 6,681,70 $ 4,720.10 $ 1,961.60
<br />44 4' SANITARY SERVICE PIPE (SCHEDULE 40) LF 1,544.0 1,604.00 60.0 $ 9.50 $ 15,238.00 $ 570.00 $ 14,6668.00
<br />45 8' PVC, SDR 26 PIPE SEWER (18' -20' DEPTH) LF 117.0 100.00 (17.0) $ 61.30 $ 6,130.00 $
<br />46 8' PVC, SDR 26 PIPE SEWER (20' -22' DEPTH) LF 480.0 446.00 ( ( 2,084.20) ) 5 9,424.00
<br />(
<br />24.00
<br />47 8' PVC, SDR 26 PIPE SEWER (22' -24' DEPTH) LF 212.0 260.00 48.0 $ 61.30 $ 15,938.00 $ 2,942.40 $ 12,995.60
<br />48 8' PVC, SDR 26 PIPE SEWER (24' -26' DEPTH) LF 235.0 290.00 55.0 $ 61.30 $ 17,777.00 $ 3,371,50 $ 14,405.50
<br />49 B' PVC, SDR 26 PIPE SEWER (26' -28' DEPTH) LF 330.0 295.00 (35.0) $ 61.30 $ 18,083.50 $
<br />50 TELEVISE SANITARY SEWER MAINS (2,114.45) $ 20,229.00
<br />LF 3,151.0 3,168.00 17.0 $ 0.85 $ 2,692.80 $ 14.45 $ 2,678.35
<br />51 WATER METERING MH LS 1.0 1.00 $ 10,800.00 $ 10,800.00 $
<br />52 LOWER WATERMAIN - - $ 13,500.00
<br />53 ADJUST VALVE BOX LS 1.0 - (1.0) $ 3,500.00 $ - $ (3,500.00) $ 3,500.00
<br />54 CONNECT TOIXISTINGWATERMAIN EA 13.0 9.00 (4.0) $ 85.00 $ 765.00 $ (340.00) $ 1,105.00
<br />55 HYDRANT 10.0 12.00 2.0 $ 525.00 $ 6,300.00 $ 1,050.00 $ 5,250.00
<br />56 INSTALL GATE VALVE & BOX EA 1.0 1.00 - 5 2,500.00 $ 2,500.00 $ - $ 2,500.00
<br />EA
<br />57 INSTALL HYDRANT 2.0 2.00 $ 250.00 $ 500.00 $ $ 500.00
<br />EA
<br />58 6" GATE VALVE & BOX 4.0 5.00 1:0 $ 500.00 $ 2,500.00 $ 500.00 $ 2,000.00
<br />59 6' GATE VALVE 8 BOX EA 2.0 3.00 1.0 $ 790.00 $ 2,370.00 $ 790.00 $ 1,580.00
<br />60 16" GTE ALVE &BOX EA 6.0 10.00 4.0 $ 870.00 $ 8,700.00 $ 3,480.00 $ 5,220.00
<br />61 1' CURB STOP & BOX 2•D 2.00 • $ 4,000.00 $ 8,000.00 $ $ 8,000.00
<br />62 1' CORPORATION STOP EA 31.0 32.00 1.0 $ 165.00 $ 5,280.00 $ 165.00 $ 5,115.00
<br />EA 31.0 32.00 1.0 $ 118.00 $ 3,776.00 $ 118.00 $ 3,658.00
<br />63 6" WATERMAIN DUCTILE IRON CL 52 LF 91.0 128.00 37.0 5 21.00 $ 2,688.00 $ 777.00 $ 1,911.00
<br />64 8' WATERMAIN DUCTILE IRON CL 52 LF 1,261.0 989.00 (272.0) $ 25.00 $ 25,714.00 $ )
<br />2.00 $ 32,786.00
<br />65 1" TYPE K COPPER PIPE LF 1,700.0 1,811.00 111.0 $ 9.40 $ 17,023.40 5 1,043.40 $ 15,980.00
<br />66 16" WATERMAIN DUCTILE IRON CL52 LF 76.0 60.00 (16.0) $ 50.00 $ 3,000.00 $
<br />67 INSULATION (4° THICKNESS) ,394.00) $ 3,800.00
<br />68 DUCTILE IRON FITTINGS SY 165.0 32.00 (133.0) $ 18.00 $ 576.00 $ (2,394.00) $ 2,970.00
<br />LB 1,596.0 1,201.00 (395.0) $ 2.90 $ 3,482.90 $ (1,145.50) $ 4,628.40
<br />69 CONSTRUCT CATCH BASIN -TYPE 402 EXTRA DEPTH (> 5' DEPTH) LF 14.0 14.00
<br />70 CONSTRUCT CATCH BASIN- TYPE402 - $ 90.00 $ 1,260.00 $ $ 1,260.00
<br />EA 34.0 34.00 - $ 1,080.00 5 37,440.00 $ $ 36,720.00
<br />CONSTRUCT 48" DIAMETER CATCH BASIN MANHOLE -TYPE 406 EA 6.0 6.00
<br />$ 1,240.00 $ 7,440.00 $ 5 7,440.00
<br />187
<br />ONSTRUCT 60" DIAMETER CATCH BASIN MANHOLE -TYPE 406 EA 8.0 9.00 1.0 $ 1,870.00 $ 16,830.00 $ 1,870.00 5 14,960.00
<br />ONSTRUCT 72' DIAMETER CATCH BASIN MANHOLE -TYPE 406 EA 1.0 1.00
<br />CONSTRUCT 48' DIAMETER STORM SEWER MANHOLE -TYPE 409 EA $ 2,300.00 $ 2,300.00 $ 2,3[ 0.00
<br />1.0 1.00 $ - $ 1,140.00 $ 1,140.00 $ $ 1,140.00
<br />75 CONSTRUCT 60" DIAMETER STORM SEWER MANHOLE -TYPE 409 EA 3.0 3.00
<br />76 ADJUST EXISTING FRAME AND RING CASTING EA 8.0 $ 1,770.00 $ 5,310.00 $ 5 5,600.00
<br />77 RECONSTRUCT EXISTING MANHOLE .0 2.00 (3.0) $ 200.00 $ 1,000.00 $ (600.00) $ 1,500.00
<br />78 CONSTRUCT SANITARY MANHOLE 4' DIA. - TYPE 301 2.0 2.00 $ 750.00 $ 3,100.00 $ $ 4,410.00
<br />79 CONSTRUCT SANITARY MANHOLE EXTRA DEPTH (> 8' DEPTH) LF 101.0 95.41 (1.0) $ 1,310.00 $ 13,100.00 $ (1,310.00) $ 14,410.00
<br />80 RANDOM RIPRAp CLASS 111 (5.6) $ 90.00 5 8,586.90 $ (503.10) $ 9,090.00
<br />CY - 5 8 - 6.00 (16.0) $ 40.00 $ 240.00 $ (640.00) $ 880.00
<br />'INDICATE[ ruen0r_re IIAAnr ,., .
<br />
|