Laserfiche WebLink
• <br />• <br />• <br />City of Lino Lakes, Minnesota <br />May 23, 2007 <br />12. Attachments <br />an annual update of certain Official Statement information <br />and report any material events to the national repositories. <br />Springsted currently provides continuing disclosure <br />services for the City under a separate contract. An <br />amendment to that contract adding this issue has been <br />provided to City staff. <br />Sources and Uses of Funds <br />Debt Service Schedule <br />Terms of Proposal <br />DISCUSSION <br />The Bonds are being issued to finance the 35W and Lake Drive Interchange and related street improvements within <br />the City. The sources and uses for the Bonds is shown on page 6. <br />Repayment of the Bonds will be made from a combination of ad valorem property taxes and tax increment (TIF) <br />revenues derived from the City's Tax Increment District Nos. 1 -10 and 1 -11. The majority of revenue for debt service <br />will come from Tax increment District 1 -11, and only a small portion will be financed by pooled revenues from Tax <br />Increment District No. 1-10. The TIF revenue projections were prepared by Springsted based on information provided <br />by the City. The City will make its first levy for the Bonds in 2007 for collection in 2008. The City will use available <br />funds on hand, along with TIF revenues to make the interest payment due February 1, 2008. Thereafter, each year's <br />collection of TIF revenues and taxes will be used to pay the August 1 interest payment due in the year of collection <br />and the February 1 principal and interest payment due in the following year. <br />The Bonds have been structured over a period of 16 years around the projected TIF revenue stream to result in a <br />level annual levy requirement through 2017. The City anticipates using Municipal State Aid allotments from the <br />Department of Transportation to reduce its levy requirement. Beginning in 2018, TIF revenues are projected to be <br />sufficient to make the debt service payments on the Bonds. The debt service schedule for Bonds is shown on page 7 <br />with the following information: <br />• Columns 1 through 4 show the annual principal amounts, estimated interest rates, and the total debt service <br />payment due on the Bonds. <br />• Column 5 shows the 105% overievy which is required by State statutes and serves as a protection to <br />bondholders and the City in the event of delinquencies in the collection of tax increment revenues and /or <br />taxes. <br />- 4 2 - <br />Page 4 <br />