|
Annual Calendar Year Debt Service Payments Including This Issue (continued)
<br />Installment Contract
<br />and Lease Obligations
<br />Year
<br />2007 (at 4 -30)
<br />2008
<br />2009
<br />2010
<br />Total
<br />Indirect Debt
<br />Taxing Unit(a)
<br />Anoka County
<br />ISD 12 (Centennial)
<br />ISD 624 (White Bear Lake)
<br />ISD 831 (Forest Lake)
<br />Metropolitan Council
<br />Metropolitan Transit District
<br />Total
<br />(a)
<br />(b)
<br />(c)
<br />(d)
<br />(e)
<br />Principal
<br />(Paid)
<br />$350,000
<br />365,000
<br />205.000
<br />$920,000
<br />2006 Taxable
<br />Net Tax Capacity
<br />$ 331,413,050
<br />31,706,166
<br />75,201,048
<br />54,424,203
<br />3,342,207,897
<br />2,711,740,994
<br />Principal
<br />& Interest
<br />$ 22,682.50
<br />386,977.50
<br />384,465.00
<br />210,170.00
<br />$1,004,295.00
<br />G.O. Debt
<br />As of 4- 30 -07(b)
<br />$109,675,000(c)
<br />74,675,000
<br />67,800,000
<br />36,415,000
<br />32,305,000(d)
<br />184,170,000(e)
<br />Debt Applicable to
<br />Tax Capacity in City
<br />Percent Amount
<br />6.5%
<br />46.6
<br />3.6
<br />7.6
<br />0.6
<br />0.8
<br />$ 7,128,875
<br />34,798,550
<br />2,440,800
<br />2,767,540
<br />193,830
<br />1,473,360
<br />$48,802,955
<br />Only those taxing units with general obligation debt outstanding are included here.
<br />Excludes general obligation debt supported by revenues and annual allotments of state -aid and
<br />revenue debt, but includes long -term lease obligations.
<br />Includes $2,930,000 of various public project revenue refunding bonds issued by the City of Blaine
<br />Economic Development Authority, all of which are payable solely by the County pursuant to a lease
<br />agreement between the County and the various public entities. Also includes approximately
<br />$20,885,000 general obligation bonds scheduled to be awarded on June 26, 2007.
<br />Excludes general obligation debt supported by sanitary sewer revenues, 911 user fees, and housing
<br />rental payments. Includes certificates of participation.
<br />Includes lease revenue bonds. subject to annual appropriation, issued by the Bloomington Port
<br />Authority for constructing and equipping a transit station and parking ramp.
<br />Debt Ratios
<br />G.O. Net
<br />Direct Debt*
<br />To 2006 Indicated Market Value ($2,205,729,405) 0.89%
<br />Per Capita (19,698 -2005 Metropolitan Council estimate) $991
<br />Excludes general obligation debt supported by revenues and includes installment
<br />obligations.
<br />G.O. Indirect &
<br />Net Direct Debt*
<br />3.10%
<br />$3,469
<br />contract and lease
<br />
|