Laserfiche WebLink
• <br />1 <br />■ <br />• <br />• <br />• <br />• <br />1 <br />• <br />• <br />1 <br />• <br />• <br />• <br />a <br />• <br />■ <br />• <br />• <br />• <br />• <br />✓ <br />• <br />• <br />■ <br />a <br />• <br />■ <br />■ <br />• <br />• <br />1 <br />Sewer Utility <br />33 <br />Capital Outlay <br />To determine the appropriate fees and rates needed for the operation of the <br />Sewer Fund over the planning period, we have projected future revenue and <br />expenditures and we have incorporated the anticipated future capital outlay <br />needs provided by the City. The capital items are projected to be paid from <br />both the Sewer Utility Fund and the Area and Unit Charge Fund. The capital <br />costs and their projected source of funding are shown in the table below. <br />Springsted <br />These capital projects are primarily related to repair and maintenance of <br />existing infrastructure. The repair and maintenance costs will be paid <br />primarily from user fees. New items, such as the lift station proposed in <br />2011 will be repaid from trunk charges collected from new users and <br />deposited into the Area and Unit Charge Fund. <br />A detailed listing of the anticipated capital improvements shows estimated <br />capital expenditures through 2017 of approximately $2,803,556. The <br />anticipated capital improvements are shown on the following page. <br />City of Lino Lakes, Minnesota. Water and Sewer Study <br />Sanitary Sewer <br />Utility <br />G.O. Sewer <br />Revenue Bonds <br />Special <br />Assessments <br />Sewer <br />Area and Unit <br />Charge Fund <br />Totals <br />2007 <br />25,000 <br />- <br />- <br />40,560 <br />65,560 <br />2008 <br />136,318 <br />- <br />- <br />136,318 <br />2009 <br />257,082 <br />- <br />314,212 <br />96,690 <br />667,984 <br />2010 <br />142,943 <br />- <br />- <br />- <br />142,943 <br />2011 <br />362,711 <br />- <br />- <br />362,711 <br />725,422 <br />2012 <br />157,175 <br />- <br />- <br />- <br />157,175 <br />2013 <br />164,813 <br />- <br />- <br />- <br />164,813 <br />2014 <br />172,823 <br />- <br />- <br />- <br />172,823 <br />2015 <br />181,223 <br />- <br />- <br />- <br />181,223 <br />2016 <br />190,030 <br />- <br />- <br />- <br />190,030 <br />2017 <br />199,265 <br />- <br />- <br />- <br />199,265 <br />Total <br />1,989,384 <br />- <br />314,212 <br />499,961 <br />2,803,556 <br />Springsted <br />These capital projects are primarily related to repair and maintenance of <br />existing infrastructure. The repair and maintenance costs will be paid <br />primarily from user fees. New items, such as the lift station proposed in <br />2011 will be repaid from trunk charges collected from new users and <br />deposited into the Area and Unit Charge Fund. <br />A detailed listing of the anticipated capital improvements shows estimated <br />capital expenditures through 2017 of approximately $2,803,556. The <br />anticipated capital improvements are shown on the following page. <br />City of Lino Lakes, Minnesota. Water and Sewer Study <br />