|
CITY OF LINO LAKES, MINNESOTA
<br />CONSTRUCTION WORK IN PROCESS
<br />December 31, 1992
<br />Exhibit 4
<br />Description
<br />Land Expended
<br />Easements Prior
<br />Contractor Engineering and Other Total 1992 Years
<br />Fund 550: Interim Construction
<br />Highway 49 and Lake Drive $90,412 $5,588 $96,000 $29 ,398 $66,602
<br />Elmcrest Avenue 32,787 32,787 525 32,262
<br />County Road J 3,061 61 3,122 * 2,596 526
<br />Birch Street Underpass $85,825 17,134 1,140 104,099 100,489 3,610
<br />Otter Bay 538 396 934 * 0 934
<br />Total Fund 550 85,825 143,932 7,185 236,942 133,008 103,934
<br />Fund 551: Industrial Park Construction
<br />Industrial Park 290 73,611 73,901 72,603 1,298
<br />Fund 552: Apollo Drive Construction
<br />Apollo Drive
<br />551,565 195,095 16,747 763,407 748,617 14,790
<br />Fund 566: 1988B Construction
<br />D. Erickson's Phase 2 209,761 35,867 13,803 259,431 * 637 258,794
<br />Reshanau Phase 2 185,492 37,980 44,731 268,203 * 20,988 247,215
<br />Total Fund 566 395,253 73,847 58,534 527,634 21,625 506,009
<br />al Elk
<br />Fund 567: 1989 Construction
<br />West Central Sewer and Water Trunk 1,588,603 296,189 100,622 1,985,414 * 0 1,985,414
<br />Carlson 629,986 160,771 61,210 851,967 * 25,376 826,591
<br />Sunrise Meadows 685,734 152,331 46,459 884,524 7,887 876,637
<br />Reshanau third addition 187,736 45,097 19,214 252,047 * 39,358 212,689
<br />Reshanau fourth and fifth addition 313,362 78,573 5,608 397,543 251,757 145,786
<br />Total Fund 567 3,405,421 732,961 233,113 4,371,495 324,378 4,047,117 -4.
<br />Fund 568: Centennial Fire Station
<br />Fire Station #2 5,598 7,818 13,416 * 13,416
<br />Fund 569: 1990 Construction
<br />2nd Avenue
<br />599,971 191,422 51,820 843,213 * 6,613 836,600
<br />Fund 570: 1991 Construction
<br />Pine Ridge 462,339 96,721 24,342 583,402 44,466 538,936
<br />Brandywood 581,002 179,484 41,800 802,286 18,039 784,247
<br />Pheasant Hills 497,447 153,516 47,999 698,962 145,602 553,360
<br />White Tail Ridge 40,709 16,813 2,915 60,437 0 60,437
<br />Wenzel Farms 818,366 139,904 62,386 1,020,656 188,605 832,051
<br />Reshanau Lake Trunk 826,400 257,076 94,951 1,178,427 * 121,149 1,057,278
<br />Total Fund 570 3,226,263 843,514 274,393 4,344,170 517,861 3,826,309
<br />Fund 571: 1993 Construction
<br />Wenzel Farms 3rd Addition 15,956 15,956 15,956
<br />Brandywood 2nd Additon 124,325 29,811 154,136 154,136
<br />Total Fund 571 124,325 45,767 0 170,092 170,092
<br />0
<br />Totals $8,394,221 $2,226,828 $723,221 $11,344,270 $2,008,213 $9,336,057
<br />* Completed Project
<br />0
<br />mak
<br />
|