CITY OF LINO LAKES, MINNESOTA
<br />NOTES TO FINANCIAL STATEMENTS
<br />December 31, 1993
<br />Page 16 of 19
<br />Note 10 SEGMENT INFORMATION
<br />The City maintains an Enterprise Fund which provides water and sanitary sewer services. Segment information
<br />for the year ended December 31, 1993 is as follows:
<br />Total
<br />Water Sewer Water Gas Totals
<br />Utility Utility and Sewer Utility 1993 1992
<br />Operating revenue $233,399 $296,299 $529,698 $529,698 $428,709
<br />Depreciation expense 95,002 157,821 252,823 252,823 145,344
<br />Operating income (loss) (31,034) (126,556) (157,590) (157,590) (58,571)
<br />Property, plant
<br />and equipment additions 2,159,415 3,955,678 6,115,093 6,115,093 1,566,467
<br />Net income (loss) 32,042 (118,884) (86,842) (86,842) 3,820
<br />Area and unit charges 132,175 132,175 132,175 96,712
<br />Operating transfer in 93,238 93,238 93,238
<br />Operating transfer out (132,175) (132,175) (132,175) (96,712)
<br />Net property, plant
<br />and equipment 5,641,515 7,600,003 13,241,518 $2,375 13,243,893 7,381,622
<br />Net working capital 169,560 99,425 268,985 (2,424) 266,561 158,729
<br />Total assets 5,847,023 7,734,246 13,581,269 2,375 13,583,644 7,661,632
<br />Bonds payable 1,060,000 1,060,000 1,060,000 1,060,000
<br />Total equity 4,751,075 7,699,428 12,450,503 (49) 12,450,454 6,480,351
<br />Capital contributions 2,140,204 3,955,679 6,095,883 6,095,883 724,999
<br />Note 11 TAX INCREMENT DISTRICTS
<br />The City of Lino Lakes is the administrating authority for Economic Development District #1 established under
<br />MS 273.71 in 1987. As of December 31,1993 the City has not issued Tax Increment bonds for any of its Tax
<br />Increment Districts. Within the Economic Development District are the following Tax Increment Financing
<br />Districts.
<br />Housing District #1 -1 was established under MS 273.73 subd. 11 in 1987. The duration of the district is 25
<br />years.
<br />Current tax capacity $153,376
<br />Original tax capacity 2,685
<br />Captured tax capacity $150,691
<br />Retained by authority $150,691
<br />Shared with other taxing districts 0
<br />Total $150,691
<br />
|