|
CITY OF LINO LAKES, MINNESOTA
<br />CONSTRUCTION WORK IN PROCESS
<br />December 31, 1996
<br />Exhibit 4
<br />Description
<br />Land Expended
<br />Easements Prior
<br />Contractor Engineering and Other Total 1996 Years
<br />Fund 406: Area and Unit
<br />Well N4 $358,161 $65,173 $14,931 $438,265 $273,775 $164,490
<br />Black Duck Lift Station 6,511 27,783 34,294 27,423 6,871
<br />Sunset Road Utilities Extension 154 419 573 * - 573
<br />35E/Main Street trunk utilities 21,216 618 21,834 20,070 1,764
<br />Utility Connections 10,434 - 3,537 13,971 * - 13,971
<br />Ware Road 77,155 55,019 12,075 144,249 * - 144,249
<br />Cedar Street lift station 165,545 32,929 5,800 204,274 204,274 -
<br />4th Avenue trunk utilities 333,967 57,192 19,741 410,900 410,900 -
<br />Total Fund 406 945,262 238,194 84,904 1,268,360 936,442 331,918
<br />Fund 451: Apollo Business Park
<br />Apollo Business Park
<br />Fund 452: Apollo Drive Construction
<br />Apollo Drive
<br />2,021,295 425,177
<br />217,284 217,284 * 217,284
<br />158,056 2,604,528 * 3,514 2,601,014
<br />Fund 456: 1994 Construction
<br />Country Lake Estates 709,979 132,979 70,691 913,649 2,925 910,724
<br />Highway 49 and Lake Drive 1,587,180 427,394 188,693 2,203,267 333,053 1,870,214
<br />Hodgson Road Watermain 204,146 29,656 63,340 297,142 7,197 289,945
<br />Total Fund 456 2,501,305 590,029 322,724 3,414,058 343,175 3,070,883
<br />Fund 457: 1995 Construction
<br />Woods of Baldwin Lake II
<br />110,681 26,445 1,655 138,781 5,000 133,781
<br />Fund 458: 1996 Construction
<br />Trappers Crossing 640,833 158,790 21,414 821,037 773,648 47,389
<br />Marshan Lake Townhomes 551,761 92,435 17,133 661,329 647,315 14,014
<br />12th Avenue and Holly Drive 2,025 176 2,201 2,044 157
<br />Centennial School 91,236 37,816 129,052 129,052
<br />Pheasant Hills 7th addition 217,705 - 10,780 228,485 228,485 -
<br />Total Fund 458 1,410,299 344,486 87,319 1,842,104 1,780,544 61,560
<br />Fund 459: 1997 Construction
<br />Otter Lake Road realignment 17,287 100,550 117,837 117,837
<br />Otter Lake Service Road 1,414 1,414 1,414
<br />Trapper's Crossing II 2,654 948 3,602 3,602 -
<br />Total Fund 459 0 21,355 101,498 122,853 122,853 0
<br />Totals
<br />* Completed Project
<br />102
<br />$6,988,842 $1,645,686 $973,440 $9,607,968 $3,408,812 $6,199,156
<br />
|