|
CITY OF LINO LAKES, MINNESOTA
<br />CONSTRUCTION WORK IN PROCESS
<br />December 31, 1995
<br />Exhibit 4
<br />Description
<br />Land Expended
<br />Easements Prior
<br />Contractor Engineering and Other Total 1995 Years
<br />Fund 406: Area and Unit
<br />Well #3 $43,848 $21,776 S33,989 $99,613 $99,613 $ -
<br />Well #4 111,017 52,852 621 164,490 164,490
<br />Black Duck Lift Station 6,511 360 6,871 6,871
<br />Water Tower #2 1,138 174 1,312 1,312
<br />Sunset Road Utilities Extension - 154 419 573 573
<br />35E/Main Street trunk utilities 1,594 170 1,764 1,764
<br />Utility Connections 10,434 - 3,537 13,971 13,971
<br />Ware Road 77,155 55,019 12,075 144,249 13,498 130,751
<br />Total Fund 406 242,454 139,044 51,345 432,843 302,092 130,751
<br />Fund 452: Apollo Drive Construction
<br />Apollo Drive 2,021,295 421,668 158,051 2,601,014 * 219,890 2,381,124
<br />Fund 453: 1989 Construction
<br />Sunrise Meadows 685,734 153,986 46,459 886,179 * - 886,179
<br />Reshanau fourth and fifth addition 371,404 94,348 5,648 471,400 * 3,615 467,785
<br />Total Fund 453 1,057,138 248,334 52,107 1,357,579 3,615 1,353,964
<br />Fund 456: 1994 Construction
<br />Country Lake Estates 709,979 130,054 70,691 910,724 412,206 498,518
<br />Highway 49 and Lake Drive 1,373,521 359,296 137,397 1,870,214 1,484,841 385,373
<br />Hodgson Road Watermain 203,565 28,284 58,096 289,945 229,953 59,992
<br />Total Fund 456 2,287,065 517,634 266,184 3,070,883 2,127,000 943,883
<br />Fund 457: 1995 Construction
<br />Woods of Baldwin Lake II
<br />108,066 24,060 1,655 133,781 133,781
<br />Fund 458: 1996 Construction
<br />Trappers Crossing 47,389 - 47,389 47,389
<br />Marshan Lake Townhomes 13,711 303 14,014 14,014
<br />12th Avenue and Holly Drive - 157 157 157 -
<br />Total Fund 458 61,100 460 61,560 61,560 0
<br />98
<br />Totals $5,716,018 $1,411,840 $529,802 $7,657,660 $2,847,938 $4,809,722
<br />* Completed Project
<br />
|