Laserfiche WebLink
ATTACHMENT A <br />SUMMARY OF IMPROVEMENT COSTS <br />3 -13 -2006 <br />DEVELOPER INSTALLED IMPROVEMENTS <br />PROJECT NAME: Marshan Meadows NUMBER OF REU's: 2D <br />APPLICANT: Bruggeman Properties, L.L.C. ASSESSED AREA (ac.): 10.53 <br />BUDGET DEVELOPER CITY ESCROW <br />ITEM NECESSARY IMPROVEMENTS COST NOTE IMP. (X) IMP. (Y) AMOUNT (Z) <br />1 SITE GRADING Estimate e $71,137 <br />2 EROSION CONTROL Estimate e $5,000 <br />3 SITE ENGINEERING & SURVEYING Estimate e $28,166 <br />4 LANDSCAPING Estimate e $20,000 <br />5 STREET CONST. <br />A. Subgrade /Base Course Estimate e $104,663 <br />B. Wear Course Estimate e $14,156 <br />C. Tum Lane Estimate e $90,000 <br />6 STORM SEWER CONST. <br />A. Trunk Estimate e <br />B. Lateral Estimate e $70,230 <br />C. Surface Water Mgmt. Charge (s.f.) $0.054 a $24,769 <br />7 SANITARY SEWER CONST. <br />A. Trunk Area Charge (ac.) $2,520 a $26,536 <br />B. Trunk Credit <br />C. Trunk Unit Charge (REU) $1,095 $21,900 <br />D. Lateral Estimate e $72,500 <br />8 WATERMAIN CONST. <br />A. Trunk Area Charge (ac.) <br />B. Trunk Credit <br />C. Trunk Unit Charge (REU) <br />D. Lateral <br />TOTALS: <br />NOTE: <br />$2,690 a $28,326 <br />$1,765 a $35,300 <br />Estimate e $90,946 <br />See Attachment B for security amounts to be posted <br />a: Cost by City policy <br />b: Estimated Cost or Budget by City <br />c: Previously Assessed <br />d: Cash Requirement per Agreement with Park Board <br />e: Provided by Developer <br />f: Estimate by Feasibility Study <br />- 54 - <br />$566,798 $136,831 <br />$0 <br />