|
ESTIMATE NO. 8
<br />BIRCH STREET AND HODGSON ROAD IMPROVEMENTS
<br />'TY OF LINO LAKES, MINNESOTA
<br />OMISSION NO. 12993 -01
<br />PERIOD ENDING: November 29, 2005
<br />ITEM CONTRACT QUANTITY UNIT AMOUNT
<br />NO. DESCRIPTION UNIT QUANTITY TO DATE PRICE TO DATE
<br />50 CONSTRUCT STORM SEWER MH 48" (W/ SALVAGED CASTING
<br />ASSEMBLY) EA 1.0 1.0 $ 1,360.00 $ 1,360.00
<br />51 RANDOM RIP RAP CLASS III CY 31.0 33.95 $ 93.00 $ 3,157.35
<br />52 CONCRETE CURB AND GUTTER DESIGN B418 LF 253.0 302.0 $ 17.25 $ 5,209.50
<br />53 CONCRETE CURB AND GUTTER DESIGN B616 LF 427.0 580.0 $ 15.20 $ 8,816.00
<br />54 4" CONCRETE DRIVEWAY PAVEMENT SY 144.0 141.6 $ 24.90 $ 3,525.84
<br />55 MAILBOX SUPPORT EA 3.0 2.0 $ 95.00 $ 190.00
<br />56 TRAFFIC CONTROL LS 1.0 1.0 $ 6,000.00 $ 6,000.00
<br />57 FULL T ACTT CONTROL SIGNAL SYSTEM SIG SYS 1.0 1.00 $ 105,000.00 $ 105,000.00
<br />58 EMERGENCY VEHICLE PREEMPTION SYSTEM LS 1.0 1.0 $ 5,600.00 $ 5,600.00
<br />59 REMOVE PAVEMENT MARKING - PERMANENT LF 4,000.0 1,252.0 $ 0.50 $ 626.00
<br />60 REMOVE SIGN TYPE C EA 29.0 20.0 $ 20.00 $ 400.00
<br />61 SALVAGE SIGN (INCL POST & ASSEMBLY) EA 12.0 6.0 $ 125.00 $ 750.00
<br />62 SIGN PANELS TYPE C (F & I) (INCL POST & ASSEMBLY) SF 247.5 257.58 $ 21.50 $ 5,537.97
<br />63 HAZARD MARKER X4 -2 EA 6.0 6.0 $ 45.00 $ 270.00
<br />64 PAVEMENT MESSAGE (LT ARROW) POLY PREFORM EA 10.0 11.0 $ 219.00 $ 2,409.00
<br />65 PAVEMENT MESSAGE (RT ARROW) POLY PREFORM EA 11.0 11.0 ' $ 219.00 $ 2,409.00
<br />66 4" SOLID LINE WHITE -PAINT LF 10,470.0 12,036.0 $ 0.12 $ 1,444.32
<br />67 24" SOLID LINE YELLOW -PAINT LF 636.0 1,218.0 $ 1.87 $ 2,277.66
<br />68 24" STOP LINE WHITE -POLY PREFORM LF 130.0 53.0 $ 15.50 $ 821.50
<br />69 4" DOUBLE SOLID LINE YELLOW -PAINT LF 6,698.0 11,856.0 $ 0.22 $ 2,608.32
<br />70 ZEBRA CROSSWALK WHITE -POLY PREFORMED SF 828.0 380.0 $ 7.75 $ 2,945.00
<br />71 SILT FENCE, TYPE PREASEMBLED LF 6,300.0 4,032.0 $ 1.75 $ 7,056.00
<br />'2 INLET PROTECTION AT CB EA 2.0 5.0 $ 125.00 $ 625.00
<br />l3 SODDING TYPE SALT RESISTANT SY 4,000.0 5,422.0 $ 2.00 $ 10,844.00
<br />74 SEEDING (INCL SEED MIX 50B OR 60B, FERTILIZER, MULCH, &
<br />DISC ANCHORING) ACRE 2.3 2.5 $ 1,500.00 $ 3,750.00
<br />SUBTOTAL ESTIMATE NO. 8
<br />$ 609,217.09
<br />CHANGE ORDER NO. 1
<br />1 ADDITIONAL TIME AND MATERIALS TO INSTALL SIGNAL BASES
<br />DUE TO HIGHER THAN EXPECTED GROUNDWATER LS 1.0 1.0 $ '14,300.00 $ 13,000.00
<br />2 INSTALL ADA APPROVED PEDESTRIAN RAMPS DUE TO RULE
<br />CHANGE AFTER BIDDING LS 1.0 1.0 $ 2,933.00 $ 2,933.00
<br />3 RELOCATE 16" WATERMAIN DUE TO CONFLICT WITH SIGNAL
<br />BASE AND OTHER UTILITIES LS 1.0 1.0 $ 38,192.00 $ 38,192.00
<br />SUBTOTAL CHANGE ORDER NO. 1 $ 54,125.00
<br />TOTAL ESTIMATE NO. 8
<br />$ 663,342.09
<br />
|