Laserfiche WebLink
• <br />ATTACHMENT A <br />SUMMARY OF IMPROVEMENT COSTS <br />4 -24 -2006 <br />DEVELOPER INSTALLED IMPROVEMENTS <br />PROJECT NAME: Century Farms North 4th Additon NUMBER OF REU's: 43 <br />APPLICANT: Century Farms North Development, Inc. ASSESSED AREA (ac.): 5.71 <br />BUDGET DEVELOPER CITY ESCROW <br />ITEM NECESSARY IMPROVEMENTS COST NOTE IMP. (X) IMP. (Y) AMOUNT (Z) <br />1 SITE GRADING Estimate e $0 <br />2 EROSION CONTROL Estimate e $0 <br />3 SITE ENGINEERING & SURVEYING Estimate e $72,560 <br />4 LANDSCAPING Estimate e $72,875 <br />5 STREET CONST. <br />A. Subgrade /Base Course Estimate e $80,400 <br />B. Wear Course Estimate e $22,640 <br />6 STORM SEWER CONST. <br />A. Trunk Estimate e $0 <br />B. Lateral Estimate e $36,565 <br />C. Surface Water Mgmt. Charge (s.f.) $0.056 a $ 13,928.75 <br />7 SANITARY SEWER CONST. ** <br />IIIA. Trunk Area Charge (ac.) $2,640 a $ 15,074.40 <br />B. Trunk Credit $ (37,445.70) <br />C. Trunk Unit Charge (REU) $1,145 $ 49,235.00 <br />D. Lateral Estimate e $64,474 <br />8 WATERMAIN CONST. ** <br />A. Trunk Area Charge (ac.) $2,815 a $ 16,073.65 <br />B. Trunk Credit $ (9,428.30) <br />B. Trunk Unit Charge (REU) $1,845 a $ 79,335.00 <br />C. Lateral Estimate e $75,446 <br />SUBTOTALS: $424,959 $ 173,646.80 <br />NOTE: <br />Trunk Credits $ (46,874.00) <br />TOTALS $ 126,772.80 <br />See Attachment B for security amounts to be posted <br />** 2006 Assessment Rates <br />a: Cost by City policy <br />b: Estimated Cost or Budget by City <br />c: Previously Assessed <br />d: Cash Requirement per Agreement with Park Board <br />e: Provided by Developer <br />f: Estimate by Feasibility Study <br />- 55 - <br />$0 <br />