|
1
<br />CITY OF LINO LAKES, MINNESOTA
<br />COMBINING BALANCE SHEET - NONMAJOR GOVERNMENTAL FUNDS
<br />December 31, 2005
<br />Debt Service (continued) Capital Projects
<br />Improvement and Improvement
<br />Utility Revenue Refunding Debt Capital Closed
<br />Bonds of Bonds of Service Improvement Bond
<br />2004A 2005B Subtotal Projects Fund
<br />Assets
<br />Cash and investments $ 332,188 $ 7,552 $ 6,252,548 $ 1,070,502 $ 1,001,400
<br />Cash and investments
<br />with escrow agent 496,875
<br />Accrued Interest Receivable 1,458
<br />Accounts receivable 56,250 -
<br />Due from other governmental units - -
<br />Taxes receivable:
<br />Delinquent - 13,591
<br />Due from County - 10,384 -
<br />Delinquent tax increment - - -
<br />Special assessments receivable:
<br />Delinquent - 2,530 - 1,531
<br />Deferred 416,150 - 1,352,223 19,898
<br />Due from County 453 - 2,689 479
<br />Prepaid Items - - -
<br />Total assets $ 748,791 $ 7,552 $ 8,188,548 $ 1,070,502 $ 1,023,308
<br />Liabilities and Fund Balance
<br />Liabilities:
<br />'Met-fund payable $ $ $ $ - $ -
<br />Accounts payable - 9,697 8,476
<br />Salaries Payable - - -
<br />Retainage payable
<br />Due to Other Governments -
<br />Advances from Other Funds - -
<br />Deferred revenue 416,150 1,368,344 - 21,429
<br />Total liabilities 416,150 1,368,344 9,697 29,905
<br />Fund balance (deficit):
<br />Reserved for Prepaid Items - - - -
<br />Reserved for Debt Retirement 332,641 7,552 6,820,204 -
<br />Reserved for Environmental Improvement - - - -
<br />Unreserved:
<br />Designated:
<br />Recreation Programs
<br />Capital improvements - - -
<br />Undesignated - - 1,060,805 993,403
<br />Total fund balance (deficit) 332,641 7,552 6,820,204 1,060,805 993,403
<br />Total liabilities and fund balance $ 748,791 $ 7,552 $ 8,188,548 $ 1,070,502 $ 1,023,308
<br />1
<br />1
<br />1
<br />63 1
<br />
|