|
Annual Calendar Year Debt Service Payments Including These Issues
<br />and Excluding Refunded Maturities (continued)
<br />Year
<br />2006 (at 8 -31)
<br />2007
<br />2008
<br />2009
<br />2010
<br />Total
<br />Installment Contract
<br />and Lease Obligations
<br />Principal
<br />(Paid)
<br />$ 330,000
<br />350,000
<br />365,000
<br />205.000
<br />$1,250,000
<br />Excludes the Series 1998A Refunded Maturities.
<br />Indirect Debt
<br />Taxing Unit(a)
<br />Anoka County
<br />ISD 12 (Centennial)
<br />ISD 624 (White Bear Lake)
<br />ISD 831 (Forest Lake)
<br />Northeast Metropolitan
<br />Intermediate District
<br />Metropolitan Council
<br />Metropolitan Transit District
<br />Total
<br />(a)
<br />(b)
<br />2005 Taxable
<br />Net Tax Capacity
<br />$ 296,151,005
<br />26,341,846
<br />67,192,069
<br />47, 772, 049
<br />578,369,277
<br />3,001,556,502
<br />2,571,034,905
<br />Principal
<br />& Interest*
<br />(Paid)
<br />$ 383,170.00
<br />386,977.50
<br />384,465.00
<br />210,170.00
<br />$1,364,782.50
<br />G.O. Debt
<br />As of 8- 31 -06(b)
<br />$ 86,715,000(C)
<br />79,310,000
<br />72,415,000(d)
<br />38,685,000
<br />1,055,000
<br />27,435,000(e)
<br />147,435,000
<br />Debt Applicable to
<br />Tax Capacity in City
<br />Percent Amount
<br />6.5%
<br />49.3
<br />3.7
<br />7.8
<br />2.7
<br />0.6
<br />0.7
<br />$ 5,636,475
<br />39,099,830
<br />2,679,355
<br />3,017,430
<br />28,485
<br />164,610
<br />1,032,045
<br />$51,658,230
<br />Only those taxing units with general obligation debt outstanding are included here.
<br />Excludes general obligation debt supported by revenues and annual allotments of state -aid and
<br />revenue debt, but includes long -term lease obligations.
<br />Includes $3,785,000 of various public project revenue refunding bonds issued by the City of Blaine
<br />Economic Development Authority, all of which are payable solely by the County pursuant to a lease
<br />agreement between the County and the various public entities.
<br />Includes $16,500,000 General Obligation Alternative Facilities Bonds, Series 2006A, dated
<br />October 18, 2006.
<br />Excludes general obligation debt supported by sanitary sewer revenues, 911 user fees, and housing
<br />rental payments. Includes Certificates of Participation.
<br />Debt Ratios
<br />To 2005 Indicated Market Value ($1,986,858,124)
<br />Per Capita (19,698 -2005 Metropolitan Council estimate)
<br />G.O. Net
<br />Direct Debt*
<br />G.O. Indirect &
<br />Net Direct Debt*
<br />1.02% 3.62%
<br />$1,031 $3,653
<br />Excludes general obligation debt supported by revenues and includes installment contract and lease
<br />obligations.
<br />- 13 -
<br />
|