|
COMPENSATING CHANGE ORDER NO. 1 PERIOD ENDING: September 28, 2006
<br />2005 SURFACE WATER MANAGEMENT PROJECTS
<br />CITY OF LINO LAKES, MINNESOTA
<br />TKDA PROJECT NO. 13475.000
<br />ITEM CONTRACT QUANTITY UNIT AMOUNT NET CONTRACT
<br />NO. DESCRIPTION UNIT QUANTITY TO DATE PRICE TO DATE CHANGE AMOUNT
<br />A BLACKBIRD LANE (PROJECT LOCATION 1 )
<br />1 MOBILIZATION LS 1.0 1.0 $ 1,000.00 $ 1,000.00 $ $ 1,000.00
<br />2 CLEAN STORM SEWER PIPE (12' - 24" DIA.) LF 90.0 90.0 $ 17.60 $ 1,584.00 $ $ 1,584.00
<br />3 CLEAN /OPEN STORM SEWER OUTFALL EA 2.0 2.0 $ 700.00 $ 1,400.00 $ $ 1,400.00
<br />4 CLEAN CATCH BASIN/MANHOLE STRUCTURE EA 2.0 2.0 $ 88.00 $ 178.00 $ $ 176.00
<br />5 DITCH EXCAVATION CY 25.0 5.0 $ 20.00 $ 100.00 $ (400.00) $ 500.00
<br />6 TRAFFIC CONTROL LS 1.0 1.0 $ 300.00 $ 300.00 $ - $ 300.00
<br />7 SEEDING AND RESTORATION LS 1.0 - $ 625.00 $ - $ (625.00) $ 625.00
<br />8 EROSION CONTROL LS 1.0 - $ 500.00 $ $ (500.00) $ 500.00
<br />SUBTOTAL PROJECT LOCATION 1 $ 4,560.00 $ (1,525.00) $ 6,085.00
<br />B EAST RONDEAU LAKE ROAD (PROJECT LOCATION 2 )
<br />1 MOBILIZATION LS 1.0 1.0 $ 1,000.00 $ 1,000.00 $ - $ 1,000.00
<br />2 REMOVE BITUMINOUS PAVEMENT SY 25.0 27.0 $ 7.00 $ 189.00 $ 14.00 $ 175.00
<br />3
<br />COMMON EXCAVATION (STREET AND PIPE CULVERT) CY 7.0 - $ 30.00 $ - $ (210.00) $ 210.00
<br />4 12" RCP STORM SEWER CL 5 LF 40.0 32.0 $ 34.00 $ 1,088.00 $ (272.00) $ 1,360.00
<br />5 12" RCP F.E.S. WITH TRASH GUARD EA 2.0 2.0 $ 650.00 $ 1,300.00 $ $ 1,300.00
<br />6 3' BITUMINOUS PAVEMENT TN 5.0 4.0 $ 160.00 $ 640.00 $ (160.00) $ 800.00
<br />7 AGGREGATE BASE CLASS 5 (100% CRUSHED) TN 10.0 8.0 $ 30.00 $ 240.00 $ (60.00) $ 300.00
<br />8 DITCH EXCAVATION CY 25.0 5.0 $ 20.00 $ 100.00 $ (400.00) $ 500.00
<br />9 TRAFFIC CONTROL LS 1.0 1.0 $ 300.00 $ 300.00 $ - $ 300.00
<br />10 SEEDING AND RESTORATION LS 1.0 1.0 $ 500.00 $ 500.00 $ - $ 500.00
<br />11 EROSION CONTROL LS 1.0 - $ 300.00 $ $ (300.00) $ 300.00
<br />SUBTOTAL PROJECT LOCATION 2 $ 5,357.00 $ (1,388.00) $ 6,745.00
<br />C OTTER LAKE ROAD - REPAIR WASHOUT AND INSTALL PIPE (PROJECT
<br />1 MOBILIZATION LS 1.0 1.0 $ 1,000.00 $ 1,000.00 $ - $ 1,000.00
<br />2 COMMON BORROW CY 20.0 48.0 $ 22.00 $ 1,056.00 $ 616.00 $ 440.00
<br />3 AGGREGATE BASE CLASS 5 (100% CRUSHED) TN 12.0 12.0 $ 32.00 $ 384.00 $ - $ 384.00
<br />4 SEEDING AND RESTORATION LS 1.0 1.0 $ 500.00 $ 500.00 $ • $ 500.00
<br />5 EROSION CONTROL LS 1.0 - $ 300.00 $ - $ (300.00) $ 300.00
<br />SUBTOTAL PROJECT LOCATION 3 $ 2,940.00 $ 316.00 $ 2,624.00
<br />D OTTER LAKE ROAD- CULVERT REPAIR AND PIPE CLEANING (PROJECT
<br />1 MOBILIZATION LS 1.0 1.0 $ 1,000.00 $ 1,000.00 $ - $ 1,000.00
<br />2 CLEAN STORM SEWER PIPE (12' - 24" DIA.) LF 210.0 - $ 7.50 $ - $ (1,575.00) $ 1,575.00
<br />3 REMOVE PIPE LF 10.0 10.0 $ 12.00 $ 120.00 $ - $ 120.00
<br />4 15" CM PIPE CULVERT LF 10.0 10.0 $ 25.00 $ 250.00 $ $ 250.00
<br />5 CONNECT TO EXISTING PIPE EA 2.0 2.0 $ 200.00 $ 400.00 $ $ 400.00
<br />6
<br />3' BITUMINOUS PAVEMENT (LVWE450305) PATCHING TN 4.0 3.0 $ 170.00 $ 510.00 $ (170.00) $ 680.00
<br />7 DITCH EXCAVATION CY 5.0 3.0 $ 20.00 $ 60.00 $ (40.00) $ 100.00
<br />8 TRAFFIC CONTROL LS 1.0 1.0 $ 200.00 $ 200.00 $ - $ 200.00
<br />9 SEEDING AND RESTORATION LS 1.0 1.0 $ 400.00 $ 400.00 $ - $ 400.00
<br />10 EROSION CONTROL LS 1.0 - $ 200.00 $ - $ (200.00) $ 200.00
<br />SUBTOTAL PROJECT LOCATION 4 $ 2,940.00 $ (1,985.00) $ 4,925.00
<br />E LEONARD AVENUE (PROJECT LOCATION 5 )
<br />1 MOBILIZATION LS 1.0 1.0 $ 1,000.00 $ 1,000.00 $ - $ 1,000.00
<br />2 CLEAN STORM SEWER PIPE (12' - 24" DIA.) LF 70.0 70.0 $ 15.00 $ 1,050.00 $ - $ 1,050,00
<br />3 CLEAN /OPEN STORM SEWER OUTFALL EA 1.0 1.0 $ 650.00 $ 650.00 $ - $ 650.00
<br />4 CLEAN CATCH BASIN /MANHOLE STRUCTURE EA 1.0 1.0 $ 132.00 $ 132.00 $ - $ 132.00
<br />5 CLEAR AND GRUB TREE EA 8.0 - $ 150.00 $ - $ (1,200.00) $ 1,200.00
<br />6 DITCH EXCAVATION CY 15.0 15.0 $ 18.00 $ 270.00 $ - $ 270.00
<br />7 FURNISH AND INSTALL CATCH BASIN (TYPE 402) EA 1.0 1.0 $ 1,200.00 $ 1,200.00 $ - $ 1,200.00
<br />8 CONSTRUCT CATCH BASIN OVER EXISTING PIPE EA 1.0 1.0 $ 1,400.00 $ 1,400.00 $ - $ 1,400.00
<br />9 RIP RAP (CLASS II) CY 5.0 - $ 55.00 $ $ (275.00) $ 275.00
<br />10 TRAFFIC CONTROL LS 1.0 1.0 $ 300.00 $ 300.00 $ - $ 300.00
<br />11 SEEDING AND RESTORATION LS 1.0 1.0 $ 300.00 $ 300.00 $ - $ 300.00
<br />12 EROSION CONTROL LS 1.0 - $ 250.00 $ $ (250.00) $ 250.00
<br />SUBTOTAL PROJECT LOCATION 5 $ 6,302.00 $ (1,725.00) $ 8,027.00
<br />F CLEARWATER CREEK (PROJECT LOCATION 6 )
<br />1 MOBILIZATION LS 1.0 1.0 $ 1,200.00 $ 1,200.00 $ $ 1,200.00
<br />2 6" PERFORATED PE PIPE WITH WRAP LF 280.0 280.0 $ 40.00 $ 11,200.00 $ - $ 11,200.00
<br />3 INSTALL 6" CLEANOUT EA 3.0 3.0 $ 90.00 $ 270.00 $ - $ 270.00
<br />4 CONNECT TO EXISTING CATCH BASIN EA 1.0 1.0 $ 500.00 $ 500.00 $ - $ 500.00
<br />5 SELECT TOPSOIL BORROW (CV) CY 40.0 20.0 $ 15.00 $ 300.00 $ (300.00) $ 600.00
<br />6 SODDING AND RESTORATION SY 400.0 518.0 $ 8.00 $ 4,144.00 $ 944.00 $ 3,200.00
<br />7 EROSION CONTROL LS 1.0 - $ 70.00 $ - 5 (70.00) $ 70.00
<br />SUBTOTAL PROJECT LOCATION 6 $ 17,614.00 $ 574.00 $ 17,040.00
<br />G TRAPPERS CROSSING (PROJECT LOCATION 7 )
<br />1 MOBILIZATION LS 1.0 1.0 $ 2,000.00 $ 2,000.00 $ - $ 2,000.00
<br />2 6" PERFORATED PE PIPE WITH WRAP LF 500.0 450.0 $ 40.00 $ 18,000.00 $ (2.000.00) $ 20,000.00
<br />3 INSTALL 6' CLEANOUT EA 4.0 8.0 $ 90.00 $ 720.00 $ 360.00 5 360.00
<br />4 SELECT TOPSOIL BORROW (CV) CY 60.0 24.0 $ 15.00 $ 360.00 $ (540.00) $ 900.00
<br />5 SODDING AND RESTORATION SY 1,000.0 857.0 $ 7.00 $ 5,999.00 $ (1,001.00) $ 7,000.00
<br />6 EROSION CONTROL LS 1.0 - $ 100.00 $ - $ (100.00) $ 100.00
<br />SUBTOTAL PROJECT LOCATION 7 $ 27.079.00 $ (3,281.00) $ 30,360.00
<br />COMPENSATING CHANGE ORDER NO. 1 $ 66,792.00 $ (9,014.00) $ 75,806.00
<br />-51-
<br />
|