Laserfiche WebLink
RECREATION (101 -451 <br />BUDGET DETAIL <br />CITY OF LINO LAKES <br />Obiect Code Assumptions /Notes: <br />4101 -000 Salaries + 3% /year <br />20% of Director of Public Services Health Ins + 15 %/y <br />2 @ 100% of Recreation Supervisor 1 Life & Dis + 3 °/ <br />100% of Secretary Dental + 5 %/ <br />4106 -000 Temporaries <br />Warming house attendants @ $7.50/hr - 4 shelters <br />4211 -000 Maintenance Supplies <br />Supplies for playground program <br />Supplies for warming house program <br />4300 -000 Professional Services <br />Recreation program brochures <br />4310 -000 Other Consultants <br />Recware, League Scheduler software <br />4321 -000 Telephone - cell phones, pagers <br />4330 -000 Travel & Tuition <br />MRPA conference (3 attending), tuition reimb., mile <br />4340 -000 Printing & Publishing �: � � "'�' <br />No Change <br />Quad bulletin, job notices, Observer advertising <br />4343 -000 Newsletter + 3% /year <br />Pro <br />v <br />3% /year <br />• <br />ent in 2007 - + 3% /year <br />Change <br />+ 3% /year <br />hange <br />4352 -000 Subscriptions & Dues _ + 3% /year <br />MRPA Membership - <br />NRPA Membershi <br />5000 -000 Capital Outlay <br />Super Rink contrib <br />D -46 <br />No Change <br />• <br />• <br />