|
Taxable Market Value*
<br />Annual % Change
<br />Total Net Tax Capacity Value*
<br />Less FD Contribution in Value *
<br />Less Captured Value for Tax Increment *
<br />Total Net Tax Capacity Value
<br />Annual % Change
<br />Total Levy
<br />Less FD Distribution *
<br />Total Net Levy
<br />% of increase /(decrease)
<br />* Estimated for 2007/08
<br />City of Lino Lakes
<br />Net Tax Capacity Calculation
<br />Adopted
<br />2007
<br />Adopted Preliminary-Est.
<br />2008 2009
<br />Difference
<br />1,928,715,900
<br />11.37%
<br />20,974,940
<br />11.269%
<br />1,172,916
<br />428,590
<br />2,021,961,000
<br />4.83%
<br />22,092,854
<br />1,282,009
<br />532,660
<br />2,108,241,700
<br />4.27%
<br />23,261,403
<br />1,461,587
<br />642,048
<br />86,280,700
<br />1,168,549
<br />179,578
<br />109,388
<br />19,373,434
<br />11.02%
<br />Net Tax Capacity Rate
<br />20,278,185
<br />4.67%
<br />Calculation
<br />Adopted
<br />2007
<br />8,456,328
<br />912,521
<br />Adopted
<br />2008
<br />8,866,956
<br />965,414
<br />21,157,768
<br />4.34%
<br />Preliminary
<br />2009
<br />9,244,338
<br />1,082,933
<br />879,583
<br />7,543,807
<br />4.51%
<br />vi
<br />7,901,542
<br />4.74%
<br />8,161,405
<br />3.29%
<br />•
<br />•
<br />
|