My WebLink
|
Help
|
About
|
Sign Out
Home
Search
1993 Annual Budget Adopted
LinoLakes
>
Finance
>
Budget
>
Budget Adopted
>
1993 Annual Budget Adopted
Metadata
Thumbnails
Annotations
Entry Properties
Last modified
5/13/2014 3:35:14 PM
Creation date
5/13/2014 1:28:31 PM
Metadata
Fields
Template:
Finance Dept
Finance Category
Budget
Finance Document Folder
Budget Adopted PERM
Finance Number Identifier
1993 Annual Budget Adopted
There are no annotations on this page.
Document management portal powered by Laserfiche WebLink 9 © 1998-2015
Laserfiche.
All rights reserved.
/
49
PDF
Print
Pages to print
Enter page numbers and/or page ranges separated by commas. For example, 1,3,5-12.
After downloading, print the document using a PDF reader (e.g. Adobe Reader).
View images
View plain text
DESCRIPTION <br />ACTUAL 1991 1992 1993 INCREASE/ <br />12/31/91 BUDGET BUDGET BUDGET DECREASE <br />41900 ENGINEERING <br />101 SALARIES 68,825 40,916 64,624 74,500 15.28% <br />102 OVERTIME SALARIES 0 0 0 1,500 * ** <br />106 OTHER SALARIES 0 0 0 0 * ** <br />121 PERA 2,221 1,750 3,568 3,605 1.02% <br />122 SOCIAL SECURITY 4,647 3,200 5,774 6,064 5.02% <br />131 HEALTH INSURANCE 0 0 6,330 7,761 22.61% <br />133 LIFE & DISABUTY INSURANCE 179 250 450 300 - 33.33% <br />141 UNEMPLOYMENT COMPENSATION 0 0 0 2,000 * ** <br />151 WORKER'S COMPENSATION 220 350 500 500 0.00% <br />160 INSURANCE 124 200 300 300 0.00% <br />170 TRAVEL & TUITION 12 400 1,517 1,580 4.15% <br />180 SUBSCRIPTION & DUES 155 350 750 1,200 60,00% <br />200 OFFICE SUPPLIES 242 300 1,000 1 ,200 20.00% <br />201 SALES TAX 0 0 0 111 * ** <br />212 FUELS 0 500 500 500 0.00% <br />240 SMALL TOOLS 0 0 0 0 * ** <br />320 COMMUNICATIONS 36 100 100 100 0.00% <br />400 CONTRACTED SERVICES 0 0 0 0 * ** <br />500 CAPITAL OUTLAY 0 0 2,800 0 - 100.00% <br />TOTAL 76,660 48,316 88,213 101,220 14.74% <br />NOTES <br />101 ONE FULL YEAR OF SALARIES FOR ENGINEER AND SECRETARY <br />102 FOR CITY COUNCIL MTGS AND WORK SESSIONS - 8 HOURS PER MONTH <br />170 CITY ENGRS ASSOCIATION DUES 40 <br />WINTER CONFERENCE 200 <br />SUMMER CONFERENCE 30 <br />LEAGUE OF MN CITIES CONF 300 <br />APWA SPRING CONFERENCE 300 <br />FALL CONFERENCE 50 <br />WETLANDS CONFERENCES (2) 300 <br />TRAVEL EXPENSES 360 <br />TOTAL TRAVEL AND TUITION 1,580 <br />180 MN DOT STATE AID MANUALS 300 <br />ENGINEERING MANUALS 300 <br />ENGR MAG SUBSCRIPTIONS 125 <br />CIVIL ENGR. SOFTWARE 300 <br />AUTO CAD READING SOFTWARE 175 <br />TOTAL SUBSCRIPTIONS AND DUES 1,200 <br />E7 <br />
The URL can be used to link to this page
Your browser does not support the video tag.