My WebLink
|
Help
|
About
|
Sign Out
Home
Search
1993 Annual Budget Adopted
LinoLakes
>
Finance
>
Budget
>
Budget Adopted
>
1993 Annual Budget Adopted
Metadata
Thumbnails
Annotations
Entry Properties
Last modified
5/13/2014 3:35:14 PM
Creation date
5/13/2014 1:28:31 PM
Metadata
Fields
Template:
Finance Dept
Finance Category
Budget
Finance Document Folder
Budget Adopted PERM
Finance Number Identifier
1993 Annual Budget Adopted
There are no annotations on this page.
Document management portal powered by Laserfiche WebLink 9 © 1998-2015
Laserfiche.
All rights reserved.
/
49
PDF
Print
Pages to print
Enter page numbers and/or page ranges separated by commas. For example, 1,3,5-12.
After downloading, print the document using a PDF reader (e.g. Adobe Reader).
View images
View plain text
ACTUAL 1991 1992 1993 INCREASE/ <br />DESCRIPTION 12/31/91 BUDGET BUDGET BUDGET DECREASE <br />45000 RECREATION DEPARTMENT <br />101 SALARIES 16,907 18,008 25,440 24,000 -5.66% <br />106 OTHER SALARIES 4,548 9,061 13,874 14,659 5.66% <br />121 PERA 757 1,200 1,015 1,075 5.91% <br />122 SOCIAL SECURITY 1,596 2,100 2,910 2,833 - 2.65% <br />131 HEALTH INSURANCE 959 0 2,880 4,641 61.15% <br />133 LIFE & DISABUTY INSURANCE 85 0 240 180 - 25.00% <br />141 UNEMPLOYMENT INSURANCE 0 0 0 2,000 * ** <br />151 WORKER'S COMPENSATION 0 0 1,205 1,000 - 17.01% <br />160 INSURANCE 181 0 500 200 - 60.00% <br />170 TRAVEL & TUITION 175 0 500 600 20.00% <br />175 MRTA REGISTRATION 0 0 0 0 * ** <br />180 SUBSCRIPTION & DUES 40 0 200 250 25.00% <br />195 UNIFORMS 0 0 250 250 0.00% <br />200 OFFICE SUPPLIES 462 0 1,250 1,250 0.00% <br />_ 201 SALES TAX 0 0 0 120 * ** <br />211 MAINTENANCE SUPPLIES 4,234 3,463 18,379 0 - 100.00% <br />212 FUELS 0 0 600 600 0.00% <br />300 PROFESSIONAL SERVICES 328 0 200 250 25.00% <br />320 COMMUNICATIONS 172 0 0 200 * ** <br />340 ADVERTISING 0 0 500 3,500 600.00% <br />385 RENTED EQUIPMENT 0 0 100 200 100.00% <br />400 CONTRACTED SERVICES 2,389 0 200 2,800 1300.00% <br />- 500 CAPITAL OUTLAY 0 0 2,700 0 - 100.00% <br />law <br />Mom <br />ammo <br />32,832 33,832 72,943 60,608 - 16.91% <br />NOTES <br />106 PART TIME SALARIES INCLUDE: $7,000 FOR WARMING HOUSE ATTENDENT <br />$ 7,658 FOR OPEN PLAYGROUND <br />175 MRPA TEAM REGISTRATIONS & LEAGUE PLAYOFFS <br />340 (4) PERFORMANCES IN THE PARK, (2) BROCHURES <br />400 CONTRACT FOR (4) PERFORMANCES IN THE PARK 2,800 <br />E18 <br />
The URL can be used to link to this page
Your browser does not support the video tag.