|
CITY OF LINO LAKES
<br />2009 - 2013 Estimated Tax Levy
<br />•
<br />Pay Pay Pay Pay Pay Pay
<br />2008 2009 2010 2011 2012 2013
<br />General Fund Levy 7,903,122 8,247,178 8,568,818 8,903,002 9,030,440 9,230,863
<br />Special Levy - Target/Kohls Abatement 70,114 - - - -
<br />Special Levy - PERA Contribution 38,418 47,994 49,434 50,917 52,444 54,018
<br />108,532 47,994 49,434 50,917 52,444 54,018
<br />Debt Levy
<br />Public Project Revenue Bond 1999C 109,557 104,570
<br />Civic Complex Bond 1998A "" 191,213 126,788
<br />G.O. Improvement Bond 1998B - -
<br />Taxable G.O. Imp Bond 2003B 20,741 19,534 23,524 21,917 20,248 23,781
<br />G.O. Imp Refunding Bond 2005B 108,041 113,482 124,176 124,172 134,863 134,528
<br />G.O. Tax Abatement Bond 2006C (YMCA) 108,591 108,591 140,091 196,581 235,011 245,511
<br />G.O. CIP Bond 2006E 125,580 209,580 442,470 445,410 468,720 459,060
<br />Certificate of Indebtedness 2004 - - -
<br />Certificate of Indebtedness 2005 40,404 -
<br />Certificate of Indebtedness 2006 122,603 120,698 - -
<br />Certificate of Indebtedness 2007 66,990 62,948 60,060 -
<br />Certificate of Indebtedness 2008 - 82,975 81,732 80,808
<br />Certificate of Indebtedness 2009 - 98,875 96,600 98,280 -
<br />Certificate of Indebtedness 2010 - - - 79,100 79,380 76,44
<br />Certificate of Indebtedness 2011 - - - 79,100 79,380
<br />Certificate of Indebtedness 2012 - - - 98,875
<br />Total Debt Levy 893,720 949,166 970,928 1,044,588 1,115,602 1,117,575
<br />Total Levy 8,905,374 9,244,338 9,589,180 9,998,507 10,198,486 10,402,456
<br />•
<br />B -2
<br />
|