|
0
<br />1990 GENERAL FUND REVENUES BUDGET
<br />1989 1990
<br />BUDGET BUDGET
<br />GENERAL PROPERTY TAX LEVY 1,127,373.00 1,371,527.00
<br />TOTAL GENERAL FUND LEVY 1,127,373.00 1,371,527.00
<br />INTERGOVERNMENTAL REVENUE
<br />MSA ROADS
<br />STATE AID
<br />CIRCLE PINES GAS FRANCHISE
<br />TOTAL
<br />SALES & USE TAX
<br />SALES TAX
<br />TOTAL
<br />BUSINESS LICENSES AND PERMITS
<br />13,900.00
<br />331,212.00
<br />10,000.00
<br />355,112.00
<br />100.00
<br />100.00
<br />13,900.00
<br />189,407.00
<br />11,900.00
<br />215,207.00
<br />DIFFERENCE
<br />244,154.00
<br />244,154.00
<br />0.00
<br />(141,805.00)
<br />1,900.00
<br />(139,905.00)
<br />100.00 0.00
<br />100.00 0.00
<br />TAVERN 9,000.00 9,000.00
<br />OFF -SALE BEER 400.00 400.00
<br />SUNDAY LIQUOR 1,000.00 1,000.00
<br />BEER PERMIT 40.00 40.00
<br />CIGARETTE 60.00 60.00
<br />CONTRACTOR 2,100.00 2,400.00
<br />KENNEL 500.00 500.00
<br />DANCE' 400.00 400.00
<br />GAMBLING PERMIT 0.00 900.00
<br />TOTAL 13,500.00 14,700.00
<br />NON- BUSINESS LICENSES AND PERMITS
<br />SPECIAL USE
<br />BUILDING PERMITS
<br />PLAN INSPECTIONS FEES
<br />PLUMBING PERMITS
<br />WELL PERMITS
<br />SEWER HOOK-UP
<br />WATER HOOK -UP
<br />SEWER PUMPING PERMITS
<br />SEPTIC PERMITS
<br />DOG LICENSES
<br />100.00
<br />122,000.00
<br />60,300.00
<br />11,000.00
<br />1,250.00
<br />7,900.00
<br />4,100.00
<br />200.00
<br />1,200.00
<br />1,200.00
<br />100.00
<br />135,000.00
<br />65,500.00
<br />12,000.00
<br />1,350.00
<br />8,600.00
<br />4,500.00
<br />200.00
<br />1,300.00
<br />1,200.00
<br />0.00
<br />0.00
<br />0.00
<br />0.00
<br />0.00
<br />300.00
<br />0.00
<br />0.00
<br />1,200.00
<br />0.00
<br />13,000.00
<br />5,200.00
<br />1,000.00
<br />100.00
<br />700.00
<br />400.00
<br />0.00
<br />100.00
<br />0.00
<br />Page 1
<br />
|