My WebLink
|
Help
|
About
|
Sign Out
Home
Search
1989 Annual Budget Adopted
LinoLakes
>
Finance
>
Budget
>
Budget Adopted
>
1989 Annual Budget Adopted
Metadata
Thumbnails
Annotations
Entry Properties
Last modified
5/20/2014 3:24:35 PM
Creation date
5/16/2014 10:30:53 AM
Metadata
Fields
Template:
Finance Dept
Finance Category
Budget
Finance Document Folder
Budget Adopted PERM
Finance Number Identifier
1989 Annual Budget Adopted
There are no annotations on this page.
Document management portal powered by Laserfiche WebLink 9 © 1998-2015
Laserfiche.
All rights reserved.
/
36
PDF
Print
Pages to print
Enter page numbers and/or page ranges separated by commas. For example, 1,3,5-12.
After downloading, print the document using a PDF reader (e.g. Adobe Reader).
View images
View plain text
1989 BUDGET <br />DATE OF PREPARATION- JANUARY 1989 DATE OF REVISION DECEMBER 1989 <br />ADMINISTRATION <br />Salaries $ 163,242.00 <br />Overtime Salaries 3,000.00 <br />Other Salaries 16,420.00 <br />PERA 7,083.00 <br />Social Security 13,093.00 <br />Health Insurance 16,264.00 <br />Life and Disability 780.00 <br />Workers Comp. 500.00 <br />Insurance 1,000.00 <br />Travel and Tuition 3,000.00 <br />Subscription and Dues 800.00 <br />Bonds 370.00 <br />Office Supplies 8,500.00 <br />Fuels for Vehicles 500.00 <br />Salaries Shop Repairs 700.00 <br />Shop Parts Vehicles 1,400.00 <br />Small Tools 1,100.00 <br />Professional Services 100.00 <br />Communications 6,000.00 <br />Advertising 400.00 <br />Auto Insurance 500.00 <br />Contracted Services 1,000.00 <br />L.. Capital Outlay 1,650.00 <br />Total $ 247,402.00 <br />CAPITAL OUTLAY LINE ITEM INCLUDES DOLLARS SET ASIDE FOR <br />PURCHASE OF COMPUTER ACCESSORIES. <br />ONE NEW EMPLOYEE WAS ADDED TO ADMINISTRATIONS BUDGET. TOTAL <br />AMOUNT BUDGETED FOR NEW EMPLOYEE WAS $19,000.00. BUDGETED <br />WAGE FOR NEW EMPLOYEE - $7.00 /HR OR $14,560.00/ YEAR. SOCIAL <br />SECURITY,PERA, AND HEALTH INSURANCE CONSTITUTE THE REMAINING <br />$4,440.00. <br />SALARY ADJUSTMENTS FOR 1989 <br />BEFORE ADJUSTMENT AFTER ADJUSTMENT <br />ADMINIST 2287.50 $ 45,750.00 $ 48,037.50 <br />CITY CLERK 3442.00 25,162.00 28,604.00 <br />ADM AST 4624.00 22,550.00 27,174.00 <br />ACCOUNTANT 1848.00 20,000.00 21,848.00 <br />RECEPT -JOYCE 1820.00 14,560.00 16,380.00 <br />SECT. -LAURA 2507.00 16,640.00 19,147.00 <br />ACCT. CLERK 1060.00 16,640.00 17,700.00 <br />UTL CLERK -SARAH 730.88 (THIS POSITION WAS UNBUDGETED FOR IN <br />1989,THE 730.88 ADJUSTMENT WAS ADDED TO <br />REG SAL) <br />TOTAL 18,319.38 <br />AMOUNT ORIGINALLY <br />IN REG SALARY <br />$ 144,140 <br />REGULAR SALARY BUDGET <br />INCREASE AMENDMENT <br />$ 16,499.38 $ 2,602. <br />TOTAL REG <br />SALARY <br />$163,241.38 <br />
The URL can be used to link to this page
Your browser does not support the video tag.