|
_ CITY OF LINO LAKES, MINNESOTA
<br />SCHEDULE OF DEFERRED TAX LEVIES
<br />December 31, 2004
<br />Exhibit 2
<br />G.O. Public G.O.
<br />Lease G.O. Improvement Project G. 0. G. 0. Improvement
<br />Year of Equipment Equipment Equipment Equipment Revenue Improvement Refunding Refunding Improvement Improvement and Utility
<br />Levy/ Certificates Certificates Certificates Certificates Bonds Bonds Bonds of Bonds Bonds Bonds Bonds
<br />Collection of2002 of2003A of2003B of2004A ofl998A ofl998B 1999A 1999C of2002A of2003B of2004A Total
<br />2004/2005 $ 50,085 $ 52,605 $ 74,550 $ 107,107 $ 332,525 $ 151,072 $ 418,399 $ 126,641 $ 1,547 $ - $ - $ 1,314,531
<br />2005/2006 - 44,520 92,820 107,888 343,382 152,519 290,270 121,459 8,897 23,688 124,450 1,309,892
<br />�, 2006/2007 107,016 353,031 153,729 - 126,667 5,259 22,828 128,292 896,822
<br />2007/2008 - 361,562 154,704 - 7,467 21,844 126,520 672,097
<br />2008/2009 - 368,387 155,441 6,496 20,741 124,472 675,537
<br />2009/2010 - 485,462 155,796 5,446 19,534 127,439 793,677
<br />2010/2011 485,987 155,757 - - 9,645 23,524 124,793 799,706
<br />2011/2012 490,655 155,313 - - 8,385 21,917 127,187 803,457
<br />2012/2013 489,001 154,537 - - 20,248 129,268 793,054
<br />2013/2014 491,258 158,719 - 23,781 125,772 799,530
<br />2014/2015 492,413 - - 122,133 614,546
<br />2015/2016 - - 497,716 128,853 626,569
<br />2016/2017 501,215 124,548 625,763
<br />2017/2018 503,310 - - 125,388 628,698
<br />2018/2019 - 125,898 125,898
<br />2019/2020 126,123 126,123
<br />$ 50,085 $ 97,125 $ 167,370 $ 322,011 $ 6,195,904 $ 1,547,587 $ 708,669 $ 374,767 $ 53,142 $ 198,105 $ 1,891,136 $11,605,901
<br />IMmr
<br />77
<br />
|